楼价: |
$4,910,000.00 |
|
|
首期: |
$1,473,000.00 |
| |
贷款金额: |
$3,437,000.00 |
全期供款共: |
$5,513,943.07 |
每月供款额: |
$18,379.81 (4.125厘息计供300期) |
全期利息共: |
$2,076,943.07 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,455.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$49,100.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$108,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,382.50 |
$30,109.54 |
$23,504.32 |
$20,570.26 |
$15,806.57 |
$12,953.11 |
$11,054.75 |
1.500 |
$43,127.92 |
$30,861.34 |
$24,263.67 |
$21,334.94 |
$16,585.09 |
$13,745.81 |
$11,861.78 |
2.000 |
$43,881.67 |
$31,625.02 |
$25,038.44 |
$22,117.39 |
$17,387.21 |
$14,567.87 |
$12,703.82 |
2.500 |
$44,643.74 |
$32,400.57 |
$25,828.59 |
$22,917.55 |
$18,212.76 |
$15,418.96 |
$13,580.31 |
3.000 |
$45,414.11 |
$33,187.93 |
$26,634.03 |
$23,735.29 |
$19,061.52 |
$16,298.64 |
$14,490.53 |
3.500 |
$46,192.77 |
$33,987.07 |
$27,454.70 |
$24,570.51 |
$19,933.22 |
$17,206.43 |
$15,433.67 |
4.000 |
$46,979.69 |
$34,797.95 |
$28,290.50 |
$25,423.07 |
$20,827.54 |
$18,141.75 |
$16,408.76 |
4.125 |
$47,177.71 |
$35,002.50 |
$28,501.80 |
$25,638.91 |
$21,054.62 |
|
$16,657.41 |
4.500 |
$47,774.85 |
$35,620.52 |
$29,141.33 |
$26,292.82 |
$21,744.16 |
$19,103.96 |
$17,414.77 |
5.000 |
$48,578.25 |
$36,454.72 |
$30,007.06 |
$27,179.58 |
$22,682.68 |
$20,092.36 |
$18,450.56 |
5.500 |
$49,389.84 |
$37,300.48 |
$30,887.58 |
$28,083.16 |
$23,642.69 |
$21,106.19 |
$19,514.91 |
6.000 |
$50,209.60 |
$38,157.75 |
$31,782.74 |
$29,003.36 |
$24,623.74 |
$22,144.64 |
$20,606.55 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|