楼价: |
$4,880,000.00 |
|
|
首期: |
$1,464,000.00 |
| |
贷款金额: |
$3,416,000.00 |
全期供款共: |
$5,480,252.99 |
每月供款额: |
$18,267.51 (4.125厘息计供300期) |
全期利息共: |
$2,064,252.99 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,440.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$48,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$105,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,123.54 |
$29,925.57 |
$23,360.71 |
$20,444.57 |
$15,709.99 |
$12,873.96 |
$10,987.21 |
1.500 |
$42,864.41 |
$30,672.78 |
$24,115.42 |
$21,204.58 |
$16,483.75 |
$13,661.82 |
$11,789.31 |
2.000 |
$43,613.56 |
$31,431.80 |
$24,885.46 |
$21,982.26 |
$17,280.97 |
$14,478.86 |
$12,626.20 |
2.500 |
$44,370.97 |
$32,202.60 |
$25,670.78 |
$22,777.52 |
$18,101.48 |
$15,324.75 |
$13,497.33 |
3.000 |
$45,136.63 |
$32,985.15 |
$26,471.30 |
$23,590.27 |
$18,945.05 |
$16,199.06 |
$14,401.99 |
3.500 |
$45,910.53 |
$33,779.41 |
$27,286.96 |
$24,420.39 |
$19,811.42 |
$17,101.30 |
$15,339.37 |
4.000 |
$46,692.64 |
$34,585.34 |
$28,117.65 |
$25,267.74 |
$20,700.29 |
$18,030.91 |
$16,308.51 |
4.125 |
$46,889.45 |
$34,788.64 |
$28,327.66 |
$25,482.25 |
$20,925.98 |
|
$16,555.63 |
4.500 |
$47,482.95 |
$35,402.88 |
$28,963.27 |
$26,132.17 |
$21,611.30 |
$18,987.24 |
$17,308.37 |
5.000 |
$48,281.43 |
$36,231.98 |
$29,823.72 |
$27,013.51 |
$22,544.09 |
$19,969.60 |
$18,337.83 |
5.500 |
$49,088.07 |
$37,072.58 |
$30,698.86 |
$27,911.57 |
$23,498.23 |
$20,977.23 |
$19,395.67 |
6.000 |
$49,902.82 |
$37,924.60 |
$31,588.55 |
$28,826.15 |
$24,473.28 |
$22,009.34 |
$20,480.65 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|