| 楼价： |
$480,000,000.00 |
|
|
| 首期： |
$144,000,000.00 |
| |
| 贷款金额： |
$336,000,000.00 |
全期供款共： |
$539,041,277.44 |
| 每月供款额： |
$1,796,804.26 (4.125厘息计供300期) |
全期利息共： |
$203,041,277.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$249,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$4,800,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$20,400,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,143,298.96 |
$2,943,498.48 |
$2,297,774.68 |
$2,010,941.57 |
$1,545,244.87 |
$1,266,291.45 |
$1,080,708.79 |
| 1.500 |
$4,216,171.51 |
$3,016,994.39 |
$2,372,008.45 |
$2,085,696.55 |
$1,621,352.57 |
$1,343,786.06 |
$1,159,603.91 |
| 2.000 |
$4,289,858.18 |
$3,091,652.05 |
$2,447,750.15 |
$2,162,189.23 |
$1,699,768.01 |
$1,424,150.58 |
$1,241,921.43 |
| 2.500 |
$4,364,357.75 |
$3,167,468.70 |
$2,524,994.39 |
$2,240,411.74 |
$1,780,473.72 |
$1,507,352.23 |
$1,327,606.22 |
| 3.000 |
$4,439,668.82 |
$3,244,441.02 |
$2,603,734.57 |
$2,320,354.31 |
$1,863,447.93 |
$1,593,350.01 |
$1,416,589.55 |
| 3.500 |
$4,515,789.81 |
$3,322,565.15 |
$2,683,962.88 |
$2,402,005.34 |
$1,948,664.65 |
$1,682,095.20 |
$1,508,790.15 |
| 4.000 |
$4,592,718.93 |
$3,401,836.64 |
$2,765,670.28 |
$2,485,351.43 |
$2,036,093.91 |
$1,773,531.78 |
$1,604,115.39 |
| 4.125 |
$4,612,077.25 |
$3,421,833.22 |
$2,786,327.08 |
$2,506,451.07 |
$2,058,293.05 |
|
$1,628,423.10 |
| 4.500 |
$4,670,454.20 |
$3,482,250.53 |
$2,848,846.62 |
$2,570,377.45 |
$2,125,701.90 |
$1,867,597.13 |
$1,702,462.64 |
| 5.000 |
$4,748,993.45 |
$3,563,801.31 |
$2,933,480.60 |
$2,657,066.59 |
$2,217,451.28 |
$1,964,222.54 |
$1,803,720.65 |
| 5.500 |
$4,828,334.33 |
$3,646,482.94 |
$3,019,559.80 |
$2,745,400.41 |
$2,311,301.35 |
$2,063,333.97 |
$1,907,771.04 |
| 6.000 |
$4,908,474.31 |
$3,730,288.87 |
$3,107,070.77 |
$2,835,358.94 |
$2,407,208.36 |
$2,164,852.71 |
$2,014,489.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
