按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,750,000.00    
首期: $1,425,000.00   
贷款金额: $3,325,000.00 全期供款共: $5,334,262.64
每月供款额: $17,780.88 (4.125厘息计供300期) 全期利息共: $2,009,262.64
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,375.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $47,500.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $92,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $19,899.94 $15,291.49 $12,531.01 $10,694.51
1.500 $20,639.71 $16,044.63 $13,297.88 $11,475.25
2.000 $21,396.66 $16,820.62 $14,093.16 $12,289.85
2.500 $22,170.74 $17,619.27 $14,916.51 $13,137.77
3.000 $22,961.84 $18,440.37 $15,767.53 $14,018.33
3.500 $23,769.84 $19,283.66 $16,645.73 $14,930.74
4.000 $24,594.62 $20,148.85 $17,550.57 $15,874.06
4.125 $24,803.42 $20,368.52
$17,780.88
$16,114.60
4.500 $25,436.03 $21,035.59 $18,481.43 $16,847.29
5.000 $26,293.89 $21,943.53 $19,437.62 $17,849.32
5.500 $27,168.02 $22,872.25 $20,418.41 $18,878.98
6.000 $28,058.24 $23,821.33 $21,423.02 $19,935.05
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。