楼价: |
$4,750,000.00 |
|
|
首期: |
$1,425,000.00 |
| |
贷款金额: |
$3,325,000.00 |
全期供款共: |
$5,334,262.64 |
每月供款额: |
$17,780.88 (4.125厘息计供300期) |
全期利息共: |
$2,009,262.64 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,375.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$47,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$92,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$41,001.40 |
$29,128.37 |
$22,738.40 |
$19,899.94 |
$15,291.49 |
$12,531.01 |
$10,694.51 |
1.500 |
$41,722.53 |
$29,855.67 |
$23,473.00 |
$20,639.71 |
$16,044.63 |
$13,297.88 |
$11,475.25 |
2.000 |
$42,451.72 |
$30,594.47 |
$24,222.53 |
$21,396.66 |
$16,820.62 |
$14,093.16 |
$12,289.85 |
2.500 |
$43,188.96 |
$31,344.74 |
$24,986.92 |
$22,170.74 |
$17,619.27 |
$14,916.51 |
$13,137.77 |
3.000 |
$43,934.22 |
$32,106.45 |
$25,766.12 |
$22,961.84 |
$18,440.37 |
$15,767.53 |
$14,018.33 |
3.500 |
$44,687.50 |
$32,879.55 |
$26,560.05 |
$23,769.84 |
$19,283.66 |
$16,645.73 |
$14,930.74 |
4.000 |
$45,448.78 |
$33,664.01 |
$27,368.61 |
$24,594.62 |
$20,148.85 |
$17,550.57 |
$15,874.06 |
4.125 |
$45,640.35 |
$33,861.89 |
$27,573.03 |
$24,803.42 |
$20,368.52 |
|
$16,114.60 |
4.500 |
$46,218.04 |
$34,459.77 |
$28,191.71 |
$25,436.03 |
$21,035.59 |
$18,481.43 |
$16,847.29 |
5.000 |
$46,995.25 |
$35,266.78 |
$29,029.24 |
$26,293.89 |
$21,943.53 |
$19,437.62 |
$17,849.32 |
5.500 |
$47,780.39 |
$36,084.99 |
$29,881.06 |
$27,168.02 |
$22,872.25 |
$20,418.41 |
$18,878.98 |
6.000 |
$48,573.44 |
$36,914.32 |
$30,747.05 |
$28,058.24 |
$23,821.33 |
$21,423.02 |
$19,935.05 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|