楼价: |
$47,000,000.00 |
|
|
首期: |
$14,100,000.00 |
| |
贷款金额: |
$32,900,000.00 |
全期供款共: |
$52,781,125.08 |
每月供款额: |
$175,937.08 (4.125厘息计供300期) |
全期利息共: |
$19,881,125.08 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$32,500.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$470,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,997,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$405,698.02 |
$288,217.56 |
$224,990.44 |
$196,904.70 |
$151,305.23 |
$123,991.04 |
$105,819.40 |
1.500 |
$412,833.46 |
$295,414.03 |
$232,259.16 |
$204,224.45 |
$158,757.44 |
$131,579.05 |
$113,544.55 |
2.000 |
$420,048.61 |
$302,724.26 |
$239,675.54 |
$211,714.36 |
$166,435.62 |
$139,448.08 |
$121,604.81 |
2.500 |
$427,343.36 |
$310,147.98 |
$247,239.03 |
$219,373.65 |
$174,338.05 |
$147,594.91 |
$129,994.78 |
3.000 |
$434,717.57 |
$317,684.85 |
$254,949.01 |
$227,201.36 |
$182,462.61 |
$156,015.52 |
$138,707.73 |
3.500 |
$442,171.09 |
$325,334.50 |
$262,804.70 |
$235,196.36 |
$190,806.75 |
$164,705.15 |
$147,735.70 |
4.000 |
$449,703.73 |
$333,096.50 |
$270,805.22 |
$243,357.33 |
$199,367.53 |
$173,658.32 |
$157,069.63 |
4.125 |
$451,599.23 |
$335,054.50 |
$272,827.86 |
$245,423.33 |
$201,541.19 |
|
$159,449.76 |
4.500 |
$457,315.31 |
$340,970.36 |
$278,949.57 |
$251,682.79 |
$208,141.64 |
$182,868.89 |
$166,699.47 |
5.000 |
$465,005.61 |
$348,955.55 |
$287,236.64 |
$260,171.10 |
$217,125.44 |
$192,330.12 |
$176,614.31 |
5.500 |
$472,774.40 |
$357,051.45 |
$295,665.23 |
$268,820.46 |
$226,314.92 |
$202,034.78 |
$186,802.58 |
6.000 |
$480,621.44 |
$365,257.45 |
$304,234.01 |
$277,628.90 |
$235,705.82 |
$211,975.16 |
$197,252.12 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|