| 楼价： |
$4,690,000.00 |
|
|
| 首期： |
$1,407,000.00 |
| |
| 贷款金额： |
$3,283,000.00 |
全期供款共： |
$5,266,882.48 |
| 每月供款额： |
$17,556.27 (4.125厘息计供300期) |
全期利息共： |
$1,983,882.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,345.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$46,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$86,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,483.48 |
$28,760.43 |
$22,451.17 |
$19,648.57 |
$15,098.33 |
$12,372.72 |
$10,559.43 |
| 1.500 |
$41,195.51 |
$29,478.55 |
$23,176.50 |
$20,378.99 |
$15,841.97 |
$13,129.91 |
$11,330.30 |
| 2.000 |
$41,915.49 |
$30,208.02 |
$23,916.56 |
$21,126.39 |
$16,608.15 |
$13,915.14 |
$12,134.61 |
| 2.500 |
$42,643.41 |
$30,948.81 |
$24,671.30 |
$21,890.69 |
$17,396.71 |
$14,728.09 |
$12,971.82 |
| 3.000 |
$43,379.26 |
$31,700.89 |
$25,440.66 |
$22,671.80 |
$18,207.44 |
$15,568.36 |
$13,841.26 |
| 3.500 |
$44,123.03 |
$32,464.23 |
$26,224.55 |
$23,469.59 |
$19,040.08 |
$16,435.47 |
$14,742.14 |
| 4.000 |
$44,874.69 |
$33,238.78 |
$27,022.90 |
$24,283.95 |
$19,894.33 |
$17,328.88 |
$15,673.54 |
| 4.125 |
$45,063.84 |
$33,434.16 |
$27,224.74 |
$24,490.12 |
$20,111.24 |
|
$15,911.05 |
| 4.500 |
$45,634.23 |
$34,024.49 |
$27,835.61 |
$25,114.73 |
$20,769.88 |
$18,247.98 |
$16,634.48 |
| 5.000 |
$46,401.62 |
$34,821.31 |
$28,662.55 |
$25,961.75 |
$21,666.35 |
$19,192.09 |
$17,623.85 |
| 5.500 |
$47,176.85 |
$35,629.18 |
$29,503.62 |
$26,824.85 |
$22,583.34 |
$20,160.49 |
$18,640.51 |
| 6.000 |
$47,959.88 |
$36,448.03 |
$30,358.67 |
$27,703.82 |
$23,520.43 |
$21,152.42 |
$19,683.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
