| 楼价： |
$42,800,000.00 |
|
|
| 首期： |
$12,840,000.00 |
| |
| 贷款金额： |
$29,960,000.00 |
全期供款共： |
$48,064,513.90 |
| 每月供款额： |
$160,215.05 (4.125厘息计供300期) |
全期利息共： |
$18,104,513.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$428,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,819,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$369,444.16 |
$262,461.95 |
$204,884.91 |
$179,308.96 |
$137,784.33 |
$112,910.99 |
$96,363.20 |
| 1.500 |
$375,941.96 |
$269,015.33 |
$211,504.09 |
$185,974.61 |
$144,570.60 |
$119,820.92 |
$103,398.02 |
| 2.000 |
$382,512.35 |
$275,672.31 |
$218,257.72 |
$192,795.21 |
$151,562.65 |
$126,986.76 |
$110,737.99 |
| 2.500 |
$389,155.23 |
$282,432.63 |
$225,145.33 |
$199,770.05 |
$158,758.91 |
$134,405.57 |
$118,378.22 |
| 3.000 |
$395,870.47 |
$289,295.99 |
$232,166.33 |
$206,898.26 |
$166,157.44 |
$142,073.71 |
$126,312.57 |
| 3.500 |
$402,657.92 |
$296,262.06 |
$239,320.02 |
$214,178.81 |
$173,755.93 |
$149,986.82 |
$134,533.79 |
| 4.000 |
$409,517.44 |
$303,330.43 |
$246,605.60 |
$221,610.50 |
$181,551.71 |
$158,139.92 |
$143,033.62 |
| 4.125 |
$411,243.55 |
$305,113.46 |
$248,447.50 |
$223,491.89 |
$183,531.13 |
|
$145,201.06 |
| 4.500 |
$416,448.83 |
$310,500.67 |
$254,022.16 |
$229,191.99 |
$189,541.75 |
$166,527.41 |
$151,802.92 |
| 5.000 |
$423,451.92 |
$317,772.28 |
$261,568.69 |
$236,921.77 |
$197,722.74 |
$175,143.18 |
$160,831.76 |
| 5.500 |
$430,526.48 |
$325,144.73 |
$269,244.08 |
$244,798.20 |
$206,091.04 |
$183,980.61 |
$170,109.58 |
| 6.000 |
$437,672.29 |
$332,617.42 |
$277,047.14 |
$252,819.51 |
$214,642.75 |
$193,032.70 |
$179,625.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
