按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,100,000.00    
首期: $1,230,000.00   
贷款金额: $2,870,000.00 全期供款共: $4,604,310.91
每月供款额: $15,347.70 (4.125厘息计供300期) 全期利息共: $1,734,310.91
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,050.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $41,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $61,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $17,176.79 $13,198.97 $10,816.24 $9,231.05
1.500 $17,815.32 $13,849.05 $11,478.17 $9,904.95
2.000 $18,468.70 $14,518.85 $12,164.62 $10,608.08
2.500 $19,136.85 $15,208.21 $12,875.30 $11,339.97
3.000 $19,819.69 $15,916.95 $13,609.86 $12,100.04
3.500 $20,517.13 $16,644.84 $14,367.90 $12,887.58
4.000 $21,229.04 $17,391.64 $15,148.92 $13,701.82
4.125 $21,409.27 $17,581.25
$15,347.70
$13,909.45
4.500 $21,955.31 $18,157.04 $15,952.39 $14,541.87
5.000 $22,695.78 $18,940.73 $16,777.73 $15,406.78
5.500 $23,450.30 $19,742.37 $17,624.31 $16,295.54
6.000 $24,218.69 $20,561.57 $18,491.45 $17,207.10
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。