按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,080,000.00    
首期: $1,224,000.00   
贷款金额: $2,856,000.00 全期供款共: $4,581,850.86
每月供款额: $15,272.84 (4.125厘息计供300期) 全期利息共: $1,725,850.86
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,040.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $40,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $61,200.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $17,093.00 $13,134.58 $10,763.48 $9,186.02
1.500 $17,728.42 $13,781.50 $11,422.18 $9,856.63
2.000 $18,378.61 $14,448.03 $12,105.28 $10,556.33
2.500 $19,043.50 $15,134.03 $12,812.49 $11,284.65
3.000 $19,723.01 $15,839.31 $13,543.48 $12,041.01
3.500 $20,417.05 $16,563.65 $14,297.81 $12,824.72
4.000 $21,125.49 $17,306.80 $15,075.02 $13,634.98
4.125 $21,304.83 $17,495.49
$15,272.84
$13,841.60
4.500 $21,848.21 $18,068.47 $15,874.58 $14,470.93
5.000 $22,585.07 $18,848.34 $16,695.89 $15,331.63
5.500 $23,335.90 $19,646.06 $17,538.34 $16,216.05
6.000 $24,100.55 $20,461.27 $18,401.25 $17,123.16
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。