楼价: |
$3,750,000.00 |
|
|
首期: |
$1,125,000.00 |
| |
贷款金额: |
$2,625,000.00 |
全期供款共: |
$4,211,259.98 |
每月供款额: |
$14,037.53 (4.125厘息计供300期) |
全期利息共: |
$1,586,259.98 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,875.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$37,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$56,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$32,369.52 |
$22,996.08 |
$17,951.36 |
$15,710.48 |
$12,072.23 |
$9,892.90 |
$8,443.04 |
1.500 |
$32,938.84 |
$23,570.27 |
$18,531.32 |
$16,294.50 |
$12,666.82 |
$10,498.33 |
$9,059.41 |
2.000 |
$33,514.52 |
$24,153.53 |
$19,123.05 |
$16,892.10 |
$13,279.44 |
$11,126.18 |
$9,702.51 |
2.500 |
$34,096.54 |
$24,745.85 |
$19,726.52 |
$17,503.22 |
$13,909.95 |
$11,776.19 |
$10,371.92 |
3.000 |
$34,684.91 |
$25,347.20 |
$20,341.68 |
$18,127.77 |
$14,558.19 |
$12,448.05 |
$11,067.11 |
3.500 |
$35,279.61 |
$25,957.54 |
$20,968.46 |
$18,765.67 |
$15,223.94 |
$13,141.37 |
$11,787.42 |
4.000 |
$35,880.62 |
$26,576.85 |
$21,606.80 |
$19,416.81 |
$15,906.98 |
$13,855.72 |
$12,532.15 |
4.125 |
$36,031.85 |
$26,733.07 |
$21,768.18 |
$19,581.65 |
$16,080.41 |
|
$12,722.06 |
4.500 |
$36,487.92 |
$27,205.08 |
$22,256.61 |
$20,081.07 |
$16,607.05 |
$14,590.60 |
$13,300.49 |
5.000 |
$37,101.51 |
$27,842.20 |
$22,917.82 |
$20,758.33 |
$17,323.84 |
$15,345.49 |
$14,091.57 |
5.500 |
$37,721.36 |
$28,488.15 |
$23,590.31 |
$21,448.44 |
$18,057.04 |
$16,119.80 |
$14,904.46 |
6.000 |
$38,347.46 |
$29,142.88 |
$24,273.99 |
$22,151.24 |
$18,806.32 |
$16,912.91 |
$15,738.20 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|