| 楼价： |
$37,000,000.00 |
|
|
| 首期： |
$11,100,000.00 |
| |
| 贷款金额： |
$25,900,000.00 |
全期供款共： |
$41,551,098.47 |
| 每月供款额： |
$138,503.66 (4.125厘息计供300期) |
全期利息共： |
$15,651,098.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$370,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,572,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$319,379.29 |
$226,894.67 |
$177,120.13 |
$155,010.08 |
$119,112.63 |
$97,609.97 |
$83,304.64 |
| 1.500 |
$324,996.55 |
$232,559.98 |
$182,842.32 |
$160,772.44 |
$124,979.26 |
$103,583.51 |
$89,386.13 |
| 2.000 |
$330,676.57 |
$238,314.85 |
$188,680.74 |
$166,668.75 |
$131,023.78 |
$109,778.27 |
$95,731.44 |
| 2.500 |
$336,419.24 |
$244,159.05 |
$194,634.98 |
$172,698.41 |
$137,244.85 |
$116,191.73 |
$102,336.31 |
| 3.000 |
$342,224.47 |
$250,092.33 |
$200,704.54 |
$178,860.64 |
$143,640.78 |
$122,820.73 |
$109,195.44 |
| 3.500 |
$348,092.13 |
$256,114.40 |
$206,888.80 |
$185,154.58 |
$150,209.57 |
$129,661.50 |
$116,302.57 |
| 4.000 |
$354,022.08 |
$262,224.91 |
$213,187.08 |
$191,579.17 |
$156,948.91 |
$136,709.74 |
$123,650.56 |
| 4.125 |
$355,514.29 |
$263,766.31 |
$214,779.38 |
$193,205.60 |
$158,660.09 |
|
$125,524.28 |
| 4.500 |
$360,014.18 |
$268,423.48 |
$219,598.59 |
$198,133.26 |
$163,856.19 |
$143,960.61 |
$131,231.50 |
| 5.000 |
$366,068.24 |
$274,709.68 |
$226,122.46 |
$204,815.55 |
$170,928.54 |
$151,408.82 |
$139,036.80 |
| 5.500 |
$372,184.10 |
$281,083.06 |
$232,757.73 |
$211,624.61 |
$178,162.81 |
$159,048.66 |
$147,057.35 |
| 6.000 |
$378,361.56 |
$287,543.10 |
$239,503.37 |
$218,558.92 |
$185,555.64 |
$166,874.06 |
$155,283.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
