| 楼价： |
$29,320,000.00 |
|
|
| 首期： |
$8,796,000.00 |
| |
| 贷款金额： |
$20,524,000.00 |
全期供款共： |
$32,926,438.03 |
| 每月供款额： |
$109,754.79 (4.125厘息计供300期) |
全期利息共： |
$12,402,438.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,660.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$293,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,246,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,086.51 |
$179,798.70 |
$140,355.74 |
$122,835.01 |
$94,388.71 |
$77,349.30 |
$66,013.30 |
| 1.500 |
$257,537.81 |
$184,288.07 |
$144,890.18 |
$127,401.30 |
$99,037.62 |
$82,082.93 |
$70,832.47 |
| 2.000 |
$262,038.84 |
$188,848.41 |
$149,516.74 |
$132,073.73 |
$103,827.50 |
$86,991.86 |
$75,860.70 |
| 2.500 |
$266,589.52 |
$193,479.55 |
$154,235.07 |
$136,851.82 |
$108,757.27 |
$92,074.10 |
$81,094.61 |
| 3.000 |
$271,189.77 |
$198,181.27 |
$159,044.79 |
$141,734.98 |
$113,825.61 |
$97,327.13 |
$86,530.01 |
| 3.500 |
$275,839.49 |
$202,953.35 |
$163,945.40 |
$146,722.49 |
$119,030.93 |
$102,747.98 |
$92,161.93 |
| 4.000 |
$280,538.58 |
$207,795.52 |
$168,936.36 |
$151,813.55 |
$124,371.40 |
$108,333.23 |
$97,984.72 |
| 4.125 |
$281,721.05 |
$209,016.98 |
$170,198.15 |
$153,102.39 |
$125,727.40 |
|
$99,469.51 |
| 4.500 |
$285,286.91 |
$212,707.47 |
$174,017.05 |
$157,007.22 |
$129,844.96 |
$114,079.06 |
$103,992.09 |
| 5.000 |
$290,084.35 |
$217,688.86 |
$179,186.77 |
$162,302.48 |
$135,449.32 |
$119,981.26 |
$110,177.27 |
| 5.500 |
$294,930.76 |
$222,739.33 |
$184,444.78 |
$167,698.21 |
$141,181.99 |
$126,035.32 |
$116,533.01 |
| 6.000 |
$299,825.97 |
$227,858.48 |
$189,790.24 |
$173,193.18 |
$147,040.31 |
$132,236.42 |
$123,051.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
