| 楼价： |
$2,930,000.00 |
|
|
| 首期： |
$879,000.00 |
| |
| 贷款金额： |
$2,051,000.00 |
全期供款共： |
$3,290,397.80 |
| 每月供款额： |
$10,967.99 (4.125厘息计供300期) |
全期利息共： |
$1,239,397.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,465.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$29,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,291.39 |
$17,967.61 |
$14,026.00 |
$12,275.12 |
$9,432.43 |
$7,729.65 |
$6,596.83 |
| 1.500 |
$25,736.21 |
$18,416.24 |
$14,479.13 |
$12,731.44 |
$9,897.01 |
$8,202.69 |
$7,078.42 |
| 2.000 |
$26,186.01 |
$18,871.96 |
$14,941.47 |
$13,198.36 |
$10,375.67 |
$8,693.25 |
$7,580.90 |
| 2.500 |
$26,640.77 |
$19,334.76 |
$15,412.99 |
$13,675.85 |
$10,868.31 |
$9,201.13 |
$8,103.93 |
| 3.000 |
$27,100.48 |
$19,804.61 |
$15,893.63 |
$14,163.83 |
$11,374.80 |
$9,726.07 |
$8,647.10 |
| 3.500 |
$27,565.13 |
$20,281.49 |
$16,383.36 |
$14,662.24 |
$11,894.97 |
$10,267.79 |
$9,209.91 |
| 4.000 |
$28,034.72 |
$20,765.38 |
$16,882.11 |
$15,171.00 |
$12,428.66 |
$10,825.93 |
$9,791.79 |
| 4.125 |
$28,152.89 |
$20,887.44 |
$17,008.20 |
$15,299.80 |
$12,564.16 |
|
$9,940.17 |
| 4.500 |
$28,509.23 |
$21,256.24 |
$17,389.83 |
$15,690.01 |
$12,975.64 |
$11,400.12 |
$10,392.12 |
| 5.000 |
$28,988.65 |
$21,754.04 |
$17,906.45 |
$16,219.18 |
$13,535.69 |
$11,989.94 |
$11,010.21 |
| 5.500 |
$29,472.96 |
$22,258.74 |
$18,431.90 |
$16,758.38 |
$14,108.57 |
$12,594.93 |
$11,645.35 |
| 6.000 |
$29,962.15 |
$22,770.30 |
$18,966.08 |
$17,307.50 |
$14,694.00 |
$13,214.62 |
$12,296.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
