楼价: |
$2,900,000.00 |
|
|
首期: |
$870,000.00 |
| |
贷款金额: |
$2,030,000.00 |
全期供款共: |
$3,256,707.72 |
每月供款额: |
$10,855.69 (4.125厘息计供300期) |
全期利息共: |
$1,226,707.72 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,450.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$29,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$25,032.43 |
$17,783.64 |
$13,882.39 |
$12,149.44 |
$9,335.85 |
$7,650.51 |
$6,529.28 |
1.500 |
$25,472.70 |
$18,227.67 |
$14,330.88 |
$12,601.08 |
$9,795.67 |
$8,118.71 |
$7,005.94 |
2.000 |
$25,917.89 |
$18,678.73 |
$14,788.49 |
$13,063.23 |
$10,269.43 |
$8,604.24 |
$7,503.28 |
2.500 |
$26,367.99 |
$19,136.79 |
$15,255.17 |
$13,535.82 |
$10,757.03 |
$9,106.92 |
$8,020.95 |
3.000 |
$26,823.00 |
$19,601.83 |
$15,730.90 |
$14,018.81 |
$11,258.33 |
$9,626.49 |
$8,558.56 |
3.500 |
$27,282.90 |
$20,073.83 |
$16,215.61 |
$14,512.12 |
$11,773.18 |
$10,162.66 |
$9,115.61 |
4.000 |
$27,747.68 |
$20,552.76 |
$16,709.26 |
$15,015.66 |
$12,301.40 |
$10,715.09 |
$9,691.53 |
4.125 |
$27,864.63 |
$20,673.58 |
$16,834.06 |
$15,143.14 |
$12,435.52 |
|
$9,838.39 |
4.500 |
$28,217.33 |
$21,038.60 |
$17,211.78 |
$15,529.36 |
$12,842.78 |
$11,283.40 |
$10,285.71 |
5.000 |
$28,691.84 |
$21,531.30 |
$17,723.11 |
$16,053.11 |
$13,397.10 |
$11,867.18 |
$10,897.48 |
5.500 |
$29,171.19 |
$22,030.83 |
$18,243.17 |
$16,586.79 |
$13,964.11 |
$12,465.98 |
$11,526.12 |
6.000 |
$29,655.37 |
$22,537.16 |
$18,771.89 |
$17,130.29 |
$14,543.55 |
$13,079.32 |
$12,170.88 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|