| 楼价： |
$2,680,000.00 |
|
|
| 首期： |
$804,000.00 |
| |
| 贷款金额： |
$1,876,000.00 |
全期供款共： |
$3,009,647.13 |
| 每月供款额： |
$10,032.16 (4.125厘息计供300期) |
全期利息共： |
$1,133,647.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$26,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,133.42 |
$16,434.53 |
$12,829.24 |
$11,227.76 |
$8,627.62 |
$7,070.13 |
$6,033.96 |
| 1.500 |
$23,540.29 |
$16,844.89 |
$13,243.71 |
$11,645.14 |
$9,052.55 |
$7,502.81 |
$6,474.46 |
| 2.000 |
$23,951.71 |
$17,261.72 |
$13,666.60 |
$12,072.22 |
$9,490.37 |
$7,951.51 |
$6,934.06 |
| 2.500 |
$24,367.66 |
$17,685.03 |
$14,097.89 |
$12,508.97 |
$9,940.98 |
$8,416.05 |
$7,412.47 |
| 3.000 |
$24,788.15 |
$18,114.80 |
$14,537.52 |
$12,955.31 |
$10,404.25 |
$8,896.20 |
$7,909.29 |
| 3.500 |
$25,213.16 |
$18,550.99 |
$14,985.46 |
$13,411.20 |
$10,880.04 |
$9,391.70 |
$8,424.08 |
| 4.000 |
$25,642.68 |
$18,993.59 |
$15,441.66 |
$13,876.55 |
$11,368.19 |
$9,902.22 |
$8,956.31 |
| 4.125 |
$25,750.76 |
$19,105.24 |
$15,556.99 |
$13,994.35 |
$11,492.14 |
|
$9,092.03 |
| 4.500 |
$26,076.70 |
$19,442.57 |
$15,906.06 |
$14,351.27 |
$11,868.50 |
$10,427.42 |
$9,505.42 |
| 5.000 |
$26,515.21 |
$19,897.89 |
$16,378.60 |
$14,835.29 |
$12,380.77 |
$10,966.91 |
$10,070.77 |
| 5.500 |
$26,958.20 |
$20,359.53 |
$16,859.21 |
$15,328.49 |
$12,904.77 |
$11,520.28 |
$10,651.72 |
| 6.000 |
$27,405.65 |
$20,827.45 |
$17,347.81 |
$15,830.75 |
$13,440.25 |
$12,087.09 |
$11,247.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
