| 楼价： |
$2,650,000.00 |
|
|
| 首期： |
$795,000.00 |
| |
| 贷款金额： |
$1,855,000.00 |
全期供款共： |
$2,975,957.05 |
| 每月供款额： |
$9,919.86 (4.125厘息计供300期) |
全期利息共： |
$1,120,957.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,325.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$26,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,874.46 |
$16,250.56 |
$12,685.63 |
$11,102.07 |
$8,531.04 |
$6,990.98 |
$5,966.41 |
| 1.500 |
$23,276.78 |
$16,656.32 |
$13,095.46 |
$11,514.78 |
$8,951.22 |
$7,418.82 |
$6,401.98 |
| 2.000 |
$23,683.59 |
$17,068.50 |
$13,513.62 |
$11,937.09 |
$9,384.14 |
$7,862.50 |
$6,856.44 |
| 2.500 |
$24,094.89 |
$17,487.07 |
$13,940.07 |
$12,368.94 |
$9,829.70 |
$8,321.84 |
$7,329.49 |
| 3.000 |
$24,510.67 |
$17,912.02 |
$14,374.78 |
$12,810.29 |
$10,287.79 |
$8,796.62 |
$7,820.75 |
| 3.500 |
$24,930.92 |
$18,343.33 |
$14,817.71 |
$13,261.07 |
$10,758.25 |
$9,286.57 |
$8,329.78 |
| 4.000 |
$25,355.64 |
$18,780.97 |
$15,268.80 |
$13,721.21 |
$11,240.94 |
$9,791.37 |
$8,856.05 |
| 4.125 |
$25,462.51 |
$18,891.37 |
$15,382.85 |
$13,837.70 |
$11,363.49 |
|
$8,990.25 |
| 4.500 |
$25,784.80 |
$19,224.92 |
$15,728.01 |
$14,190.63 |
$11,735.65 |
$10,310.69 |
$9,399.01 |
| 5.000 |
$26,218.40 |
$19,675.15 |
$16,195.26 |
$14,669.22 |
$12,242.18 |
$10,844.15 |
$9,958.04 |
| 5.500 |
$26,656.43 |
$20,131.62 |
$16,670.49 |
$15,156.90 |
$12,760.31 |
$11,391.32 |
$10,532.49 |
| 6.000 |
$27,098.87 |
$20,594.30 |
$17,153.62 |
$15,653.54 |
$13,289.80 |
$11,951.79 |
$11,121.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
