楼价: |
$2,380,000.00 |
|
|
首期: |
$714,000.00 |
| |
贷款金额: |
$1,666,000.00 |
全期供款共: |
$2,672,746.33 |
每月供款额: |
$8,909.15 (4.125厘息计供300期) |
全期利息共: |
$1,006,746.33 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,190.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$23,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,543.86 |
$14,594.85 |
$11,393.13 |
$9,970.92 |
$7,661.84 |
$6,278.70 |
$5,358.51 |
1.500 |
$20,905.18 |
$14,959.26 |
$11,761.21 |
$10,341.58 |
$8,039.21 |
$6,662.94 |
$5,749.70 |
2.000 |
$21,270.55 |
$15,329.44 |
$12,136.76 |
$10,720.85 |
$8,428.02 |
$7,061.41 |
$6,157.86 |
2.500 |
$21,639.94 |
$15,705.37 |
$12,519.76 |
$11,108.71 |
$8,828.18 |
$7,473.95 |
$6,582.71 |
3.000 |
$22,013.36 |
$16,087.02 |
$12,910.18 |
$11,505.09 |
$9,239.60 |
$7,900.36 |
$7,023.92 |
3.500 |
$22,390.79 |
$16,474.39 |
$13,307.98 |
$11,909.94 |
$9,662.13 |
$8,340.39 |
$7,481.08 |
4.000 |
$22,772.23 |
$16,867.44 |
$13,713.12 |
$12,323.20 |
$10,095.63 |
$8,793.76 |
$7,953.74 |
4.125 |
$22,868.22 |
$16,966.59 |
$13,815.54 |
$12,427.82 |
$10,205.70 |
|
$8,074.26 |
4.500 |
$23,157.67 |
$17,266.16 |
$14,125.53 |
$12,744.79 |
$10,539.94 |
$9,260.17 |
$8,441.38 |
5.000 |
$23,547.09 |
$17,670.51 |
$14,545.17 |
$13,174.62 |
$10,994.86 |
$9,739.27 |
$8,943.45 |
5.500 |
$23,940.49 |
$18,080.48 |
$14,971.98 |
$13,612.61 |
$11,460.20 |
$10,230.70 |
$9,459.36 |
6.000 |
$24,337.85 |
$18,496.02 |
$15,405.89 |
$14,058.65 |
$11,935.74 |
$10,734.06 |
$9,988.51 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|