楼价: |
$2,130,000.00 |
|
|
首期: |
$639,000.00 |
| |
贷款金额: |
$1,491,000.00 |
全期供款共: |
$2,391,995.67 |
每月供款额: |
$7,973.32 (4.125厘息计供300期) |
全期利息共: |
$900,995.67 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,065.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$21,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,385.89 |
$13,061.77 |
$10,196.38 |
$8,923.55 |
$6,857.02 |
$5,619.17 |
$4,795.65 |
1.500 |
$18,709.26 |
$13,387.91 |
$10,525.79 |
$9,255.28 |
$7,194.75 |
$5,963.05 |
$5,145.74 |
2.000 |
$19,036.25 |
$13,719.21 |
$10,861.89 |
$9,594.71 |
$7,542.72 |
$6,319.67 |
$5,511.03 |
2.500 |
$19,366.84 |
$14,055.64 |
$11,204.66 |
$9,941.83 |
$7,900.85 |
$6,688.88 |
$5,891.25 |
3.000 |
$19,701.03 |
$14,397.21 |
$11,554.07 |
$10,296.57 |
$8,269.05 |
$7,070.49 |
$6,286.12 |
3.500 |
$20,038.82 |
$14,743.88 |
$11,910.09 |
$10,658.90 |
$8,647.20 |
$7,464.30 |
$6,695.26 |
4.000 |
$20,380.19 |
$15,095.65 |
$12,272.66 |
$11,028.75 |
$9,035.17 |
$7,870.05 |
$7,118.26 |
4.125 |
$20,466.09 |
$15,184.38 |
$12,364.33 |
$11,122.38 |
$9,133.68 |
|
$7,226.13 |
4.500 |
$20,725.14 |
$15,452.49 |
$12,641.76 |
$11,406.05 |
$9,432.80 |
$8,287.46 |
$7,554.68 |
5.000 |
$21,073.66 |
$15,814.37 |
$13,017.32 |
$11,790.73 |
$9,839.94 |
$8,716.24 |
$8,004.01 |
5.500 |
$21,425.73 |
$16,181.27 |
$13,399.30 |
$12,182.71 |
$10,256.40 |
$9,156.04 |
$8,465.73 |
6.000 |
$21,781.35 |
$16,553.16 |
$13,787.63 |
$12,581.91 |
$10,681.99 |
$9,606.53 |
$8,939.30 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|