| 楼价： |
$18,380,000.00 |
|
|
| 首期： |
$5,514,000.00 |
| |
| 贷款金额： |
$12,866,000.00 |
全期供款共： |
$20,640,788.92 |
| 每月供款额： |
$68,802.63 (4.125厘息计供300期) |
全期利息共： |
$7,774,788.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$183,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$689,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,653.82 |
$112,711.46 |
$87,985.62 |
$77,002.30 |
$59,170.00 |
$48,488.41 |
$41,382.14 |
| 1.500 |
$161,444.23 |
$115,525.74 |
$90,828.16 |
$79,864.80 |
$62,084.29 |
$51,455.81 |
$44,403.17 |
| 2.000 |
$164,265.82 |
$118,384.51 |
$93,728.43 |
$82,793.83 |
$65,086.95 |
$54,533.10 |
$47,555.24 |
| 2.500 |
$167,118.53 |
$121,287.66 |
$96,686.24 |
$85,789.10 |
$68,177.31 |
$57,719.03 |
$50,836.25 |
| 3.000 |
$170,002.32 |
$124,235.05 |
$99,701.34 |
$88,850.23 |
$71,354.53 |
$61,012.03 |
$54,243.57 |
| 3.500 |
$172,917.12 |
$127,226.56 |
$102,773.41 |
$91,976.79 |
$74,617.62 |
$64,410.23 |
$57,774.09 |
| 4.000 |
$175,862.86 |
$130,261.99 |
$105,902.12 |
$95,168.25 |
$77,965.43 |
$67,911.49 |
$61,424.25 |
| 4.125 |
$176,604.12 |
$131,027.70 |
$106,693.11 |
$95,976.19 |
$78,815.47 |
|
$62,355.03 |
| 4.500 |
$178,839.48 |
$133,341.18 |
$109,087.09 |
$98,424.04 |
$81,396.67 |
$71,513.41 |
$65,190.13 |
| 5.000 |
$181,846.87 |
$136,463.89 |
$112,327.86 |
$101,743.51 |
$84,909.91 |
$75,213.35 |
$69,067.47 |
| 5.500 |
$184,884.97 |
$139,629.91 |
$115,623.98 |
$105,125.96 |
$88,503.58 |
$79,008.50 |
$73,051.73 |
| 6.000 |
$187,953.66 |
$142,838.98 |
$118,974.92 |
$108,570.62 |
$92,176.02 |
$82,895.82 |
$77,138.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
