| 楼价： |
$17,500,000.00 |
|
|
| 首期： |
$5,250,000.00 |
| |
| 贷款金额： |
$12,250,000.00 |
全期供款共： |
$19,652,546.57 |
| 每月供款额： |
$65,508.49 (4.125厘息计供300期) |
全期利息共： |
$7,402,546.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$175,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$656,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,057.77 |
$107,315.05 |
$83,773.04 |
$73,315.58 |
$56,337.05 |
$46,166.88 |
$39,400.84 |
| 1.500 |
$153,714.59 |
$109,994.59 |
$86,479.47 |
$76,041.02 |
$59,111.81 |
$48,992.20 |
$42,277.23 |
| 2.000 |
$156,401.08 |
$112,716.48 |
$89,240.89 |
$78,829.82 |
$61,970.71 |
$51,922.16 |
$45,278.39 |
| 2.500 |
$159,117.21 |
$115,480.63 |
$92,057.09 |
$81,681.68 |
$64,913.10 |
$54,955.55 |
$48,402.31 |
| 3.000 |
$161,862.93 |
$118,286.91 |
$94,927.82 |
$84,596.25 |
$67,938.21 |
$58,090.89 |
$51,646.49 |
| 3.500 |
$164,638.17 |
$121,135.19 |
$97,852.81 |
$87,573.11 |
$71,045.07 |
$61,326.39 |
$55,007.97 |
| 4.000 |
$167,442.88 |
$124,025.29 |
$100,831.73 |
$90,611.77 |
$74,232.59 |
$64,660.01 |
$58,483.37 |
| 4.125 |
$168,148.65 |
$124,754.34 |
$101,584.84 |
$91,381.03 |
$75,041.93 |
|
$59,369.59 |
| 4.500 |
$170,276.98 |
$126,957.05 |
$103,864.20 |
$93,711.68 |
$77,499.55 |
$68,089.48 |
$62,068.95 |
| 5.000 |
$173,140.39 |
$129,930.26 |
$106,949.81 |
$96,872.22 |
$80,844.58 |
$71,612.28 |
$65,760.65 |
| 5.500 |
$176,033.02 |
$132,944.69 |
$110,088.12 |
$100,092.72 |
$84,266.20 |
$75,225.72 |
$69,554.15 |
| 6.000 |
$178,954.79 |
$136,000.11 |
$113,278.62 |
$103,372.46 |
$87,762.80 |
$78,926.92 |
$73,444.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
