楼价: |
$1,750,000.00 |
|
|
首期: |
$525,000.00 |
| |
贷款金额: |
$1,225,000.00 |
全期供款共: |
$1,965,254.66 |
每月供款额: |
$6,550.85 (4.125厘息计供300期) |
全期利息共: |
$740,254.66 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,875.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$17,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,105.78 |
$10,731.50 |
$8,377.30 |
$7,331.56 |
$5,633.71 |
$4,616.69 |
$3,940.08 |
1.500 |
$15,371.46 |
$10,999.46 |
$8,647.95 |
$7,604.10 |
$5,911.18 |
$4,899.22 |
$4,227.72 |
2.000 |
$15,640.11 |
$11,271.65 |
$8,924.09 |
$7,882.98 |
$6,197.07 |
$5,192.22 |
$4,527.84 |
2.500 |
$15,911.72 |
$11,548.06 |
$9,205.71 |
$8,168.17 |
$6,491.31 |
$5,495.55 |
$4,840.23 |
3.000 |
$16,186.29 |
$11,828.69 |
$9,492.78 |
$8,459.63 |
$6,793.82 |
$5,809.09 |
$5,164.65 |
3.500 |
$16,463.82 |
$12,113.52 |
$9,785.28 |
$8,757.31 |
$7,104.51 |
$6,132.64 |
$5,500.80 |
4.000 |
$16,744.29 |
$12,402.53 |
$10,083.17 |
$9,061.18 |
$7,423.26 |
$6,466.00 |
$5,848.34 |
4.125 |
$16,814.86 |
$12,475.43 |
$10,158.48 |
$9,138.10 |
$7,504.19 |
|
$5,936.96 |
4.500 |
$17,027.70 |
$12,695.71 |
$10,386.42 |
$9,371.17 |
$7,749.95 |
$6,808.95 |
$6,206.90 |
5.000 |
$17,314.04 |
$12,993.03 |
$10,694.98 |
$9,687.22 |
$8,084.46 |
$7,161.23 |
$6,576.06 |
5.500 |
$17,603.30 |
$13,294.47 |
$11,008.81 |
$10,009.27 |
$8,426.62 |
$7,522.57 |
$6,955.42 |
6.000 |
$17,895.48 |
$13,600.01 |
$11,327.86 |
$10,337.25 |
$8,776.28 |
$7,892.69 |
$7,344.49 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|