| 楼价： |
$170,000,000.00 |
|
|
| 首期： |
$51,000,000.00 |
| |
| 贷款金额： |
$119,000,000.00 |
全期供款共： |
$190,910,452.43 |
| 每月供款额： |
$636,368.17 (4.125厘息计供300期) |
全期利息共： |
$71,910,452.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$94,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,700,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,225,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,467,418.38 |
$1,042,489.04 |
$813,795.20 |
$712,208.47 |
$547,274.23 |
$448,478.22 |
$382,751.03 |
| 1.500 |
$1,493,227.41 |
$1,068,518.85 |
$840,086.33 |
$738,684.19 |
$574,229.04 |
$475,924.23 |
$410,693.05 |
| 2.000 |
$1,519,324.77 |
$1,094,960.10 |
$866,911.51 |
$765,775.35 |
$602,001.17 |
$504,386.66 |
$439,847.17 |
| 2.500 |
$1,545,710.03 |
$1,121,811.83 |
$894,268.85 |
$793,479.16 |
$630,584.44 |
$533,853.91 |
$470,193.87 |
| 3.000 |
$1,572,382.71 |
$1,149,072.86 |
$922,156.00 |
$821,792.15 |
$659,971.14 |
$564,311.46 |
$501,708.80 |
| 3.500 |
$1,599,342.23 |
$1,176,741.82 |
$950,570.19 |
$850,710.22 |
$690,152.06 |
$595,742.05 |
$534,363.18 |
| 4.000 |
$1,626,587.95 |
$1,204,817.14 |
$979,508.23 |
$880,228.63 |
$721,116.59 |
$628,125.84 |
$568,124.20 |
| 4.125 |
$1,633,444.03 |
$1,211,899.27 |
$986,824.17 |
$887,701.42 |
$728,978.79 |
|
$576,733.18 |
| 4.500 |
$1,654,119.19 |
$1,233,297.06 |
$1,008,966.51 |
$910,342.01 |
$752,852.76 |
$661,440.65 |
$602,955.52 |
| 5.000 |
$1,681,935.18 |
$1,262,179.63 |
$1,038,941.04 |
$941,044.42 |
$785,347.33 |
$695,662.15 |
$638,817.73 |
| 5.500 |
$1,710,035.08 |
$1,291,462.71 |
$1,069,427.43 |
$972,329.31 |
$818,585.90 |
$730,764.12 |
$675,668.91 |
| 6.000 |
$1,738,417.98 |
$1,321,143.97 |
$1,100,420.90 |
$1,004,189.63 |
$852,552.96 |
$766,718.67 |
$713,465.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
