| 楼价： |
$15,950,000.00 |
|
|
| 首期： |
$4,785,000.00 |
| |
| 贷款金额： |
$11,165,000.00 |
全期供款共： |
$17,911,892.45 |
| 每月供款额： |
$59,706.31 (4.125厘息计供300期) |
全期利息共： |
$6,746,892.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,975.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$159,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$598,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,678.37 |
$97,810.00 |
$76,353.14 |
$66,821.91 |
$51,347.20 |
$42,077.81 |
$35,911.05 |
| 1.500 |
$140,099.87 |
$100,252.21 |
$78,819.86 |
$69,305.96 |
$53,876.19 |
$44,652.89 |
$38,532.67 |
| 2.000 |
$142,548.41 |
$102,733.02 |
$81,336.70 |
$71,847.75 |
$56,481.87 |
$47,323.34 |
$41,268.01 |
| 2.500 |
$145,023.97 |
$105,252.35 |
$83,903.46 |
$74,447.02 |
$59,163.66 |
$50,088.06 |
$44,115.25 |
| 3.000 |
$147,526.50 |
$107,810.07 |
$86,519.93 |
$77,103.44 |
$61,920.82 |
$52,945.69 |
$47,072.09 |
| 3.500 |
$150,055.93 |
$110,406.07 |
$89,185.85 |
$79,816.64 |
$64,752.50 |
$55,894.62 |
$50,135.84 |
| 4.000 |
$152,612.22 |
$113,040.20 |
$91,900.92 |
$82,586.16 |
$67,657.70 |
$58,932.98 |
$53,303.42 |
| 4.125 |
$153,255.48 |
$113,704.67 |
$92,587.33 |
$83,287.28 |
$68,395.36 |
|
$54,111.14 |
| 4.500 |
$155,195.30 |
$115,712.28 |
$94,664.80 |
$85,411.50 |
$70,635.30 |
$62,058.70 |
$56,571.41 |
| 5.000 |
$157,805.09 |
$118,422.15 |
$97,477.12 |
$88,292.11 |
$73,684.06 |
$65,269.48 |
$59,936.13 |
| 5.500 |
$160,441.53 |
$121,169.59 |
$100,337.46 |
$91,227.37 |
$76,802.62 |
$68,562.87 |
$63,393.64 |
| 6.000 |
$163,104.51 |
$123,954.39 |
$103,245.37 |
$94,216.61 |
$79,989.53 |
$71,936.25 |
$66,939.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
