| 楼价： |
$15,600,000.00 |
|
|
| 首期： |
$4,680,000.00 |
| |
| 贷款金额： |
$10,920,000.00 |
全期供款共： |
$17,518,841.52 |
| 每月供款额： |
$58,396.14 (4.125厘息计供300期) |
全期利息共： |
$6,598,841.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$156,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$585,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,657.22 |
$95,663.70 |
$74,677.68 |
$65,355.60 |
$50,220.46 |
$41,154.47 |
$35,123.04 |
| 1.500 |
$137,025.57 |
$98,052.32 |
$77,090.27 |
$67,785.14 |
$52,693.96 |
$43,673.05 |
$37,687.13 |
| 2.000 |
$139,420.39 |
$100,478.69 |
$79,551.88 |
$70,271.15 |
$55,242.46 |
$46,284.89 |
$40,362.45 |
| 2.500 |
$141,841.63 |
$102,942.73 |
$82,062.32 |
$72,813.38 |
$57,865.40 |
$48,988.95 |
$43,147.20 |
| 3.000 |
$144,289.24 |
$105,444.33 |
$84,621.37 |
$75,411.52 |
$60,562.06 |
$51,783.88 |
$46,039.16 |
| 3.500 |
$146,763.17 |
$107,983.37 |
$87,228.79 |
$78,065.17 |
$63,331.60 |
$54,668.09 |
$49,035.68 |
| 4.000 |
$149,263.37 |
$110,559.69 |
$89,884.28 |
$80,773.92 |
$66,173.05 |
$57,639.78 |
$52,133.75 |
| 4.125 |
$149,892.51 |
$111,209.58 |
$90,555.63 |
$81,459.66 |
$66,894.52 |
|
$52,923.75 |
| 4.500 |
$151,789.76 |
$113,173.14 |
$92,587.52 |
$83,537.27 |
$69,085.31 |
$60,696.91 |
$55,330.04 |
| 5.000 |
$154,342.29 |
$115,823.54 |
$95,338.12 |
$86,354.66 |
$72,067.17 |
$63,837.23 |
$58,620.92 |
| 5.500 |
$156,920.87 |
$118,510.70 |
$98,135.69 |
$89,225.51 |
$75,117.29 |
$67,058.35 |
$62,002.56 |
| 6.000 |
$159,525.41 |
$121,234.39 |
$100,979.80 |
$92,149.17 |
$78,234.27 |
$70,357.71 |
$65,470.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
