楼价: |
$1,450,000.00 |
|
|
首期: |
$435,000.00 |
| |
贷款金额: |
$1,015,000.00 |
全期供款共: |
$1,628,353.86 |
每月供款额: |
$5,427.85 (4.125厘息计供300期) |
全期利息共: |
$613,353.86 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,725.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$14,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,516.22 |
$8,891.82 |
$6,941.19 |
$6,074.72 |
$4,667.93 |
$3,825.26 |
$3,264.64 |
1.500 |
$12,736.35 |
$9,113.84 |
$7,165.44 |
$6,300.54 |
$4,897.84 |
$4,059.35 |
$3,502.97 |
2.000 |
$12,958.95 |
$9,339.37 |
$7,394.25 |
$6,531.61 |
$5,134.72 |
$4,302.12 |
$3,751.64 |
2.500 |
$13,184.00 |
$9,568.40 |
$7,627.59 |
$6,767.91 |
$5,378.51 |
$4,553.46 |
$4,010.48 |
3.000 |
$13,411.50 |
$9,800.92 |
$7,865.45 |
$7,009.40 |
$5,629.17 |
$4,813.24 |
$4,279.28 |
3.500 |
$13,641.45 |
$10,036.92 |
$8,107.80 |
$7,256.06 |
$5,886.59 |
$5,081.33 |
$4,557.80 |
4.000 |
$13,873.84 |
$10,276.38 |
$8,354.63 |
$7,507.83 |
$6,150.70 |
$5,357.54 |
$4,845.77 |
4.125 |
$13,932.32 |
$10,336.79 |
$8,417.03 |
$7,571.57 |
$6,217.76 |
|
$4,919.19 |
4.500 |
$14,108.66 |
$10,519.30 |
$8,605.89 |
$7,764.68 |
$6,421.39 |
$5,641.70 |
$5,142.86 |
5.000 |
$14,345.92 |
$10,765.65 |
$8,861.56 |
$8,026.56 |
$6,698.55 |
$5,933.59 |
$5,448.74 |
5.500 |
$14,585.59 |
$11,015.42 |
$9,121.59 |
$8,293.40 |
$6,982.06 |
$6,232.99 |
$5,763.06 |
6.000 |
$14,827.68 |
$11,268.58 |
$9,385.94 |
$8,565.15 |
$7,271.78 |
$6,539.66 |
$6,085.44 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|