楼价: |
$140,000,000.00 |
|
|
首期: |
$42,000,000.00 |
| |
贷款金额: |
$98,000,000.00 |
全期供款共: |
$157,220,372.59 |
每月供款额: |
$524,067.91 (4.125厘息计供300期) |
全期利息共: |
$59,220,372.59 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$79,000.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$1,400,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$5,950,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,208,462.20 |
$858,520.39 |
$670,184.28 |
$586,524.62 |
$450,696.42 |
$369,335.01 |
$315,206.73 |
1.500 |
$1,229,716.69 |
$879,956.70 |
$691,835.80 |
$608,328.16 |
$472,894.50 |
$391,937.60 |
$338,217.81 |
2.000 |
$1,251,208.63 |
$901,731.85 |
$713,927.13 |
$630,638.53 |
$495,765.67 |
$415,377.25 |
$362,227.08 |
2.500 |
$1,272,937.68 |
$923,845.04 |
$736,456.70 |
$653,453.42 |
$519,304.84 |
$439,644.40 |
$387,218.48 |
3.000 |
$1,294,903.41 |
$946,295.30 |
$759,422.58 |
$676,770.01 |
$543,505.65 |
$464,727.09 |
$413,171.95 |
3.500 |
$1,317,105.36 |
$969,081.50 |
$782,822.51 |
$700,584.89 |
$568,360.52 |
$490,611.10 |
$440,063.79 |
4.000 |
$1,339,543.02 |
$992,202.35 |
$806,653.83 |
$724,894.17 |
$593,860.72 |
$517,280.10 |
$467,866.99 |
4.125 |
$1,345,189.20 |
$998,034.69 |
$812,678.73 |
$731,048.23 |
$600,335.47 |
|
$474,956.74 |
4.500 |
$1,362,215.81 |
$1,015,656.41 |
$830,913.60 |
$749,693.42 |
$619,996.39 |
$544,715.83 |
$496,551.60 |
5.000 |
$1,385,123.09 |
$1,039,442.05 |
$855,598.51 |
$774,977.75 |
$646,756.62 |
$572,898.24 |
$526,085.19 |
5.500 |
$1,408,264.18 |
$1,063,557.52 |
$880,704.94 |
$800,741.79 |
$674,129.56 |
$601,805.74 |
$556,433.22 |
6.000 |
$1,431,638.34 |
$1,088,000.92 |
$906,228.98 |
$826,979.69 |
$702,102.44 |
$631,415.37 |
$587,559.51 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|