楼价: |
$13,600,000.00 |
|
|
首期: |
$4,080,000.00 |
| |
贷款金额: |
$9,520,000.00 |
全期供款共: |
$15,272,836.19 |
每月供款额: |
$50,909.45 (4.125厘息计供300期) |
全期利息共: |
$5,752,836.19 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,800.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$136,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$510,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$117,393.47 |
$83,399.12 |
$65,103.62 |
$56,976.68 |
$43,781.94 |
$35,878.26 |
$30,620.08 |
1.500 |
$119,458.19 |
$85,481.51 |
$67,206.91 |
$59,094.74 |
$45,938.32 |
$38,073.94 |
$32,855.44 |
2.000 |
$121,545.98 |
$87,596.81 |
$69,352.92 |
$61,262.03 |
$48,160.09 |
$40,350.93 |
$35,187.77 |
2.500 |
$123,656.80 |
$89,744.95 |
$71,541.51 |
$63,478.33 |
$50,446.76 |
$42,708.31 |
$37,615.51 |
3.000 |
$125,790.62 |
$91,925.83 |
$73,772.48 |
$65,743.37 |
$52,797.69 |
$45,144.92 |
$40,136.70 |
3.500 |
$127,947.38 |
$94,139.35 |
$76,045.61 |
$68,056.82 |
$55,212.17 |
$47,659.36 |
$42,749.05 |
4.000 |
$130,127.04 |
$96,385.37 |
$78,360.66 |
$70,418.29 |
$57,689.33 |
$50,250.07 |
$45,449.94 |
4.125 |
$130,675.52 |
$96,951.94 |
$78,945.93 |
$71,016.11 |
$58,318.30 |
|
$46,138.65 |
4.500 |
$132,329.54 |
$98,663.77 |
$80,717.32 |
$72,827.36 |
$60,228.22 |
$52,915.25 |
$48,236.44 |
5.000 |
$134,554.81 |
$100,974.37 |
$83,115.28 |
$75,283.55 |
$62,827.79 |
$55,652.97 |
$51,105.42 |
5.500 |
$136,802.81 |
$103,317.02 |
$85,554.19 |
$77,786.34 |
$65,486.87 |
$58,461.13 |
$54,053.51 |
6.000 |
$139,073.44 |
$105,691.52 |
$88,033.67 |
$80,335.17 |
$68,204.24 |
$61,337.49 |
$57,077.21 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|