| 楼价： |
$12,980,000.00 |
|
|
| 首期： |
$3,894,000.00 |
| |
| 贷款金额： |
$9,086,000.00 |
全期供款共： |
$14,576,574.54 |
| 每月供款额： |
$48,588.58 (4.125厘息计供300期) |
全期利息共： |
$5,490,574.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,490.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$486,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,041.71 |
$79,597.10 |
$62,135.66 |
$54,379.21 |
$41,786.00 |
$34,242.63 |
$29,224.17 |
| 1.500 |
$114,012.30 |
$81,584.56 |
$64,143.06 |
$56,400.71 |
$43,844.08 |
$36,338.21 |
$31,357.62 |
| 2.000 |
$116,004.91 |
$83,603.42 |
$66,191.24 |
$58,469.20 |
$45,964.56 |
$38,511.41 |
$33,583.63 |
| 2.500 |
$118,019.51 |
$85,653.63 |
$68,280.06 |
$60,584.47 |
$48,146.98 |
$40,761.32 |
$35,900.68 |
| 3.000 |
$120,056.04 |
$87,735.09 |
$70,409.32 |
$62,746.25 |
$50,390.74 |
$43,086.84 |
$38,306.94 |
| 3.500 |
$122,114.48 |
$89,847.70 |
$72,578.83 |
$64,954.23 |
$52,695.14 |
$45,486.66 |
$40,800.20 |
| 4.000 |
$124,194.77 |
$91,991.33 |
$74,788.33 |
$67,208.04 |
$55,059.37 |
$47,959.26 |
$43,377.95 |
| 4.125 |
$124,718.26 |
$92,532.07 |
$75,346.93 |
$67,778.61 |
$55,659.67 |
|
$44,035.27 |
| 4.500 |
$126,296.87 |
$94,165.86 |
$77,037.56 |
$69,507.29 |
$57,482.52 |
$50,502.94 |
$46,037.43 |
| 5.000 |
$128,420.70 |
$96,371.13 |
$79,326.20 |
$71,851.51 |
$59,963.58 |
$53,115.85 |
$48,775.61 |
| 5.500 |
$130,566.21 |
$98,606.98 |
$81,653.93 |
$74,240.20 |
$62,501.44 |
$55,795.99 |
$51,589.31 |
| 6.000 |
$132,733.33 |
$100,873.23 |
$84,020.37 |
$76,672.83 |
$65,094.93 |
$58,541.23 |
$54,475.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
