| 楼价： |
$12,700,000.00 |
|
|
| 首期： |
$3,810,000.00 |
| |
| 贷款金额： |
$8,890,000.00 |
全期供款共： |
$14,262,133.80 |
| 每月供款额： |
$47,540.45 (4.125厘息计供300期) |
全期利息共： |
$5,372,133.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$127,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$476,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,624.78 |
$77,880.06 |
$60,795.29 |
$53,206.16 |
$40,884.60 |
$33,503.96 |
$28,593.75 |
| 1.500 |
$111,552.87 |
$79,824.64 |
$62,759.39 |
$55,184.05 |
$42,898.29 |
$35,554.34 |
$30,681.19 |
| 2.000 |
$113,502.50 |
$81,799.96 |
$64,763.39 |
$57,207.92 |
$44,973.03 |
$37,680.65 |
$32,859.17 |
| 2.500 |
$115,473.63 |
$83,805.94 |
$66,807.14 |
$59,277.56 |
$47,108.37 |
$39,882.03 |
$35,126.25 |
| 3.000 |
$117,466.24 |
$85,842.50 |
$68,890.48 |
$61,392.71 |
$49,303.73 |
$42,157.39 |
$37,480.60 |
| 3.500 |
$119,480.27 |
$87,909.54 |
$71,013.18 |
$63,553.06 |
$51,558.42 |
$44,505.44 |
$39,920.07 |
| 4.000 |
$121,515.69 |
$90,006.93 |
$73,175.03 |
$65,758.26 |
$53,871.65 |
$46,924.70 |
$42,442.22 |
| 4.125 |
$122,027.88 |
$90,536.00 |
$73,721.57 |
$66,316.52 |
$54,459.00 |
|
$43,085.36 |
| 4.500 |
$123,572.43 |
$92,134.55 |
$75,375.73 |
$68,007.90 |
$56,242.53 |
$49,413.51 |
$45,044.32 |
| 5.000 |
$125,650.45 |
$94,292.24 |
$77,615.01 |
$70,301.55 |
$58,670.07 |
$51,970.05 |
$47,723.44 |
| 5.500 |
$127,749.68 |
$96,479.86 |
$79,892.52 |
$72,638.72 |
$61,153.18 |
$54,592.38 |
$50,476.44 |
| 6.000 |
$129,870.05 |
$98,697.23 |
$82,207.91 |
$75,018.87 |
$63,690.72 |
$57,278.39 |
$53,300.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
