| 楼价： |
$12,200,000.00 |
|
|
| 首期： |
$3,660,000.00 |
| |
| 贷款金额： |
$8,540,000.00 |
全期供款共： |
$13,700,632.47 |
| 每月供款额： |
$45,668.77 (4.125厘息计供300期) |
全期利息共： |
$5,160,632.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$122,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$457,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,308.85 |
$74,813.92 |
$58,401.77 |
$51,111.43 |
$39,274.97 |
$32,184.91 |
$27,468.02 |
| 1.500 |
$107,161.03 |
$76,681.94 |
$60,288.55 |
$53,011.45 |
$41,209.38 |
$34,154.56 |
$29,473.27 |
| 2.000 |
$109,033.90 |
$78,579.49 |
$62,213.65 |
$54,955.64 |
$43,202.44 |
$36,197.16 |
$31,565.50 |
| 2.500 |
$110,927.43 |
$80,506.50 |
$64,176.94 |
$56,943.80 |
$45,253.71 |
$38,311.87 |
$33,743.32 |
| 3.000 |
$112,841.58 |
$82,462.88 |
$66,178.25 |
$58,975.67 |
$47,362.63 |
$40,497.65 |
$36,004.98 |
| 3.500 |
$114,776.32 |
$84,448.53 |
$68,217.39 |
$61,050.97 |
$49,528.56 |
$42,753.25 |
$38,348.42 |
| 4.000 |
$116,731.61 |
$86,463.35 |
$70,294.12 |
$63,169.35 |
$51,750.72 |
$45,077.27 |
$40,771.27 |
| 4.125 |
$117,223.63 |
$86,971.59 |
$70,819.15 |
$63,705.63 |
$52,314.95 |
|
$41,389.09 |
| 4.500 |
$118,707.38 |
$88,507.20 |
$72,408.19 |
$65,330.43 |
$54,028.26 |
$47,468.09 |
$43,270.93 |
| 5.000 |
$120,703.58 |
$90,579.95 |
$74,559.30 |
$67,533.78 |
$56,360.22 |
$49,923.99 |
$45,844.57 |
| 5.500 |
$122,720.16 |
$92,681.44 |
$76,747.14 |
$69,778.93 |
$58,745.58 |
$52,443.07 |
$48,489.18 |
| 6.000 |
$124,757.06 |
$94,811.51 |
$78,971.38 |
$72,065.37 |
$61,183.21 |
$55,023.34 |
$51,201.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
