| 楼价： |
$11,600,000.00 |
|
|
| 首期： |
$3,480,000.00 |
| |
| 贷款金额： |
$8,120,000.00 |
全期供款共： |
$13,026,830.87 |
| 每月供款额： |
$43,422.77 (4.125厘息计供300期) |
全期利息共： |
$4,906,830.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$116,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$435,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,129.72 |
$71,134.55 |
$55,529.55 |
$48,597.75 |
$37,343.42 |
$30,602.04 |
$26,117.13 |
| 1.500 |
$101,890.81 |
$72,910.70 |
$57,323.54 |
$50,404.33 |
$39,182.69 |
$32,474.83 |
$28,023.76 |
| 2.000 |
$103,671.57 |
$74,714.92 |
$59,153.96 |
$52,252.91 |
$41,077.73 |
$34,416.97 |
$30,013.10 |
| 2.500 |
$105,471.98 |
$76,547.16 |
$61,020.70 |
$54,143.28 |
$43,028.11 |
$36,427.68 |
$32,083.82 |
| 3.000 |
$107,292.00 |
$78,407.32 |
$62,923.59 |
$56,075.23 |
$45,033.32 |
$38,505.96 |
$34,234.25 |
| 3.500 |
$109,131.59 |
$80,295.32 |
$64,862.44 |
$58,048.46 |
$47,092.73 |
$40,650.63 |
$36,462.43 |
| 4.000 |
$110,990.71 |
$82,211.05 |
$66,837.03 |
$60,062.66 |
$49,205.60 |
$42,860.35 |
$38,766.12 |
| 4.125 |
$111,458.53 |
$82,694.30 |
$67,336.24 |
$60,572.57 |
$49,742.08 |
|
$39,353.56 |
| 4.500 |
$112,869.31 |
$84,154.39 |
$68,847.13 |
$62,117.46 |
$51,371.13 |
$45,133.60 |
$41,142.85 |
| 5.000 |
$114,767.34 |
$86,125.20 |
$70,892.45 |
$64,212.44 |
$53,588.41 |
$47,468.71 |
$43,589.92 |
| 5.500 |
$116,684.75 |
$88,123.34 |
$72,972.70 |
$66,347.18 |
$55,856.45 |
$49,863.90 |
$46,104.47 |
| 6.000 |
$118,621.46 |
$90,148.65 |
$75,087.54 |
$68,521.17 |
$58,174.20 |
$52,317.27 |
$48,683.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
