| 楼价： |
$11,480,000.00 |
|
|
| 首期： |
$3,444,000.00 |
| |
| 贷款金额： |
$8,036,000.00 |
全期供款共： |
$12,892,070.55 |
| 每月供款额： |
$42,973.57 (4.125厘息计供300期) |
全期利息共： |
$4,856,070.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,740.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$114,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$430,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,093.90 |
$70,398.67 |
$54,955.11 |
$48,095.02 |
$36,957.11 |
$30,285.47 |
$25,846.95 |
| 1.500 |
$100,836.77 |
$72,156.45 |
$56,730.54 |
$49,882.91 |
$38,777.35 |
$32,138.88 |
$27,733.86 |
| 2.000 |
$102,599.11 |
$73,942.01 |
$58,542.02 |
$51,712.36 |
$40,652.78 |
$34,060.93 |
$29,702.62 |
| 2.500 |
$104,380.89 |
$75,755.29 |
$60,389.45 |
$53,583.18 |
$42,583.00 |
$36,050.84 |
$31,751.92 |
| 3.000 |
$106,182.08 |
$77,596.21 |
$62,272.65 |
$55,495.14 |
$44,567.46 |
$38,107.62 |
$33,880.10 |
| 3.500 |
$108,002.64 |
$79,464.68 |
$64,191.45 |
$57,447.96 |
$46,605.56 |
$40,230.11 |
$36,085.23 |
| 4.000 |
$109,842.53 |
$81,360.59 |
$66,145.61 |
$59,441.32 |
$48,696.58 |
$42,416.97 |
$38,365.09 |
| 4.125 |
$110,305.51 |
$81,838.84 |
$66,639.66 |
$59,945.95 |
$49,227.51 |
|
$38,946.45 |
| 4.500 |
$111,701.70 |
$83,283.83 |
$68,134.92 |
$61,474.86 |
$50,839.70 |
$44,666.70 |
$40,717.23 |
| 5.000 |
$113,580.09 |
$85,234.25 |
$70,159.08 |
$63,548.18 |
$53,034.04 |
$46,977.66 |
$43,138.99 |
| 5.500 |
$115,477.66 |
$87,211.72 |
$72,217.81 |
$65,660.83 |
$55,278.62 |
$49,348.07 |
$45,627.52 |
| 6.000 |
$117,394.34 |
$89,216.08 |
$74,310.78 |
$67,812.33 |
$57,572.40 |
$51,776.06 |
$48,179.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
