| 楼价： |
$10,900,000.00 |
|
|
| 首期： |
$3,270,000.00 |
| |
| 贷款金额： |
$7,630,000.00 |
全期供款共： |
$12,240,729.01 |
| 每月供款额： |
$40,802.43 (4.125厘息计供300期) |
全期利息共： |
$4,610,729.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$109,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$408,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,087.41 |
$66,841.94 |
$52,178.63 |
$45,665.13 |
$35,089.94 |
$28,755.37 |
$24,541.10 |
| 1.500 |
$95,742.23 |
$68,510.91 |
$53,864.36 |
$47,362.69 |
$36,818.21 |
$30,515.14 |
$26,332.67 |
| 2.000 |
$97,415.53 |
$70,206.27 |
$55,584.33 |
$49,099.71 |
$38,598.90 |
$32,340.09 |
$28,201.97 |
| 2.500 |
$99,107.29 |
$71,927.94 |
$57,338.41 |
$50,876.02 |
$40,431.59 |
$34,229.46 |
$30,147.72 |
| 3.000 |
$100,817.48 |
$73,675.85 |
$59,126.47 |
$52,691.38 |
$42,315.80 |
$36,182.32 |
$32,168.39 |
| 3.500 |
$102,546.06 |
$75,449.92 |
$60,948.32 |
$54,545.54 |
$44,250.93 |
$38,197.58 |
$34,262.11 |
| 4.000 |
$104,292.99 |
$77,250.04 |
$62,803.76 |
$56,438.19 |
$46,236.30 |
$40,273.95 |
$36,426.79 |
| 4.125 |
$104,732.59 |
$77,704.13 |
$63,272.84 |
$56,917.33 |
$46,740.40 |
|
$36,978.77 |
| 4.500 |
$106,058.23 |
$79,076.11 |
$64,692.56 |
$58,368.99 |
$48,271.15 |
$42,410.02 |
$38,660.09 |
| 5.000 |
$107,841.73 |
$80,927.99 |
$66,614.46 |
$60,337.55 |
$50,354.62 |
$44,604.22 |
$40,959.49 |
| 5.500 |
$109,643.43 |
$82,805.55 |
$68,569.17 |
$62,343.47 |
$52,485.80 |
$46,854.88 |
$43,322.30 |
| 6.000 |
$111,463.27 |
$84,708.64 |
$70,556.40 |
$64,386.28 |
$54,663.69 |
$49,160.20 |
$45,745.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
