楼价: |
$10,400,000.00 |
|
|
首期: |
$3,120,000.00 |
| |
贷款金额: |
$7,280,000.00 |
全期供款共: |
$11,679,227.68 |
每月供款额: |
$38,930.76 (4.125厘息计供300期) |
全期利息共: |
$4,399,227.68 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,200.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$104,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$390,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$89,771.48 |
$63,775.80 |
$49,785.12 |
$43,570.40 |
$33,480.31 |
$27,436.31 |
$23,415.36 |
1.500 |
$91,350.38 |
$65,368.21 |
$51,393.52 |
$45,190.09 |
$35,129.31 |
$29,115.36 |
$25,124.75 |
2.000 |
$92,946.93 |
$66,985.79 |
$53,034.59 |
$46,847.43 |
$36,828.31 |
$30,856.60 |
$26,908.30 |
2.500 |
$94,561.08 |
$68,628.49 |
$54,708.21 |
$48,542.25 |
$38,576.93 |
$32,659.30 |
$28,764.80 |
3.000 |
$96,192.82 |
$70,296.22 |
$56,414.25 |
$50,274.34 |
$40,374.71 |
$34,522.58 |
$30,692.77 |
3.500 |
$97,842.11 |
$71,988.91 |
$58,152.53 |
$52,043.45 |
$42,221.07 |
$36,445.40 |
$32,690.45 |
4.000 |
$99,508.91 |
$73,706.46 |
$59,922.86 |
$53,849.28 |
$44,115.37 |
$38,426.52 |
$34,755.83 |
4.125 |
$99,928.34 |
$74,139.72 |
$60,370.42 |
$54,306.44 |
$44,596.35 |
|
$35,282.50 |
4.500 |
$101,193.17 |
$75,448.76 |
$61,725.01 |
$55,691.51 |
$46,056.87 |
$40,464.60 |
$36,886.69 |
5.000 |
$102,894.86 |
$77,215.70 |
$63,558.75 |
$57,569.78 |
$48,044.78 |
$42,558.16 |
$39,080.61 |
5.500 |
$104,613.91 |
$79,007.13 |
$65,423.80 |
$59,483.68 |
$50,078.20 |
$44,705.57 |
$41,335.04 |
6.000 |
$106,350.28 |
$80,822.93 |
$67,319.87 |
$61,432.78 |
$52,156.18 |
$46,905.14 |
$43,647.28 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|