| 楼价： |
$10,200,000.00 |
|
|
| 首期： |
$3,060,000.00 |
| |
| 贷款金额： |
$7,140,000.00 |
全期供款共： |
$11,454,627.15 |
| 每月供款额： |
$38,182.09 (4.125厘息计供300期) |
全期利息共： |
$4,314,627.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$102,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$382,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,045.10 |
$62,549.34 |
$48,827.71 |
$42,732.51 |
$32,836.45 |
$26,908.69 |
$22,965.06 |
| 1.500 |
$89,593.64 |
$64,111.13 |
$50,405.18 |
$44,321.05 |
$34,453.74 |
$28,555.45 |
$24,641.58 |
| 2.000 |
$91,159.49 |
$65,697.61 |
$52,014.69 |
$45,946.52 |
$36,120.07 |
$30,263.20 |
$26,390.83 |
| 2.500 |
$92,742.60 |
$67,308.71 |
$53,656.13 |
$47,608.75 |
$37,835.07 |
$32,031.23 |
$28,211.63 |
| 3.000 |
$94,342.96 |
$68,944.37 |
$55,329.36 |
$49,307.53 |
$39,598.27 |
$33,858.69 |
$30,102.53 |
| 3.500 |
$95,960.53 |
$70,604.51 |
$57,034.21 |
$51,042.61 |
$41,409.12 |
$35,744.52 |
$32,061.79 |
| 4.000 |
$97,595.28 |
$72,289.03 |
$58,770.49 |
$52,813.72 |
$43,267.00 |
$37,687.55 |
$34,087.45 |
| 4.125 |
$98,006.64 |
$72,713.96 |
$59,209.45 |
$53,262.09 |
$43,738.73 |
|
$34,603.99 |
| 4.500 |
$99,247.15 |
$73,997.82 |
$60,537.99 |
$54,620.52 |
$45,171.17 |
$39,686.44 |
$36,177.33 |
| 5.000 |
$100,916.11 |
$75,730.78 |
$62,336.46 |
$56,462.66 |
$47,120.84 |
$41,739.73 |
$38,329.06 |
| 5.500 |
$102,602.10 |
$77,487.76 |
$64,165.65 |
$58,339.76 |
$49,115.15 |
$43,845.85 |
$40,540.13 |
| 6.000 |
$104,305.08 |
$79,268.64 |
$66,025.25 |
$60,251.38 |
$51,153.18 |
$46,003.12 |
$42,807.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
