| 樓價： |
$580,000,000.00 |
|
|
| 首期： |
$174,000,000.00 |
| |
| 貸款金額： |
$406,000,000.00 |
全期供款共： |
$651,341,543.57 |
| 每月供款額： |
$2,171,138.48 (4.125厘息計供300期) |
全期利息共： |
$245,341,543.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$299,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,800,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$24,650,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,006,486.24 |
$3,556,727.33 |
$2,776,477.74 |
$2,429,887.73 |
$1,867,170.89 |
$1,530,102.16 |
$1,305,856.45 |
| 1.500 |
$5,094,540.58 |
$3,645,534.89 |
$2,866,176.88 |
$2,520,216.66 |
$1,959,134.36 |
$1,623,741.48 |
$1,401,188.05 |
| 2.000 |
$5,183,578.63 |
$3,735,746.23 |
$2,957,698.09 |
$2,612,645.32 |
$2,053,886.34 |
$1,720,848.61 |
$1,500,655.06 |
| 2.500 |
$5,273,598.94 |
$3,827,358.01 |
$3,051,034.89 |
$2,707,164.19 |
$2,151,405.75 |
$1,821,383.94 |
$1,604,190.85 |
| 3.000 |
$5,364,599.83 |
$3,920,366.23 |
$3,146,179.28 |
$2,803,761.46 |
$2,251,666.25 |
$1,925,297.93 |
$1,711,712.38 |
| 3.500 |
$5,456,579.36 |
$4,014,766.22 |
$3,243,121.81 |
$2,902,423.12 |
$2,354,636.46 |
$2,032,531.70 |
$1,823,121.43 |
| 4.000 |
$5,549,535.37 |
$4,110,552.61 |
$3,341,851.59 |
$3,003,132.98 |
$2,460,280.14 |
$2,143,017.57 |
$1,938,306.10 |
| 4.125 |
$5,572,926.68 |
$4,134,715.14 |
$3,366,811.89 |
$3,028,628.38 |
$2,487,104.10 |
|
$1,967,677.91 |
| 4.500 |
$5,643,465.49 |
$4,207,719.40 |
$3,442,356.34 |
$3,105,872.75 |
$2,568,556.47 |
$2,256,679.86 |
$2,057,142.36 |
| 5.000 |
$5,738,367.08 |
$4,306,259.92 |
$3,544,622.39 |
$3,210,622.12 |
$2,679,420.30 |
$2,373,435.57 |
$2,179,495.79 |
| 5.500 |
$5,834,237.32 |
$4,406,166.89 |
$3,648,634.76 |
$3,317,358.83 |
$2,792,822.47 |
$2,493,195.22 |
$2,305,223.35 |
| 6.000 |
$5,931,073.12 |
$4,507,432.38 |
$3,754,377.18 |
$3,426,058.72 |
$2,908,710.10 |
$2,615,863.69 |
$2,434,175.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
