| 樓價： |
$29,300,000.00 |
|
|
| 首期： |
$8,790,000.00 |
| |
| 貸款金額： |
$20,510,000.00 |
全期供款共： |
$32,903,977.98 |
| 每月供款額： |
$109,679.93 (4.125厘息計供300期) |
全期利息共： |
$12,393,977.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,245,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$252,913.87 |
$179,676.05 |
$140,260.00 |
$122,751.22 |
$94,324.32 |
$77,296.54 |
$65,968.27 |
| 1.500 |
$257,362.14 |
$184,162.37 |
$144,791.35 |
$127,314.39 |
$98,970.06 |
$82,026.94 |
$70,784.16 |
| 2.000 |
$261,860.09 |
$188,719.59 |
$149,414.75 |
$131,983.63 |
$103,756.67 |
$86,932.52 |
$75,808.95 |
| 2.500 |
$266,407.67 |
$193,347.57 |
$154,129.87 |
$136,758.47 |
$108,683.08 |
$92,011.29 |
$81,039.30 |
| 3.000 |
$271,004.78 |
$198,046.09 |
$158,936.30 |
$141,638.29 |
$113,747.97 |
$97,260.74 |
$86,470.99 |
| 3.500 |
$275,651.34 |
$202,814.91 |
$163,833.57 |
$146,622.41 |
$118,949.74 |
$102,677.89 |
$92,099.07 |
| 4.000 |
$280,347.22 |
$207,653.78 |
$168,821.12 |
$151,709.99 |
$124,286.57 |
$108,259.34 |
$97,917.88 |
| 4.125 |
$281,528.88 |
$208,874.40 |
$170,082.05 |
$152,997.95 |
$125,641.64 |
|
$99,401.66 |
| 4.500 |
$285,092.31 |
$212,562.38 |
$173,898.35 |
$156,900.12 |
$129,756.39 |
$114,001.24 |
$103,921.16 |
| 5.000 |
$289,886.48 |
$217,540.37 |
$179,064.54 |
$162,191.77 |
$135,356.92 |
$119,899.42 |
$110,102.11 |
| 5.500 |
$294,729.57 |
$222,587.40 |
$184,318.96 |
$167,583.82 |
$141,085.69 |
$125,949.34 |
$116,453.52 |
| 6.000 |
$299,621.45 |
$227,703.05 |
$189,660.78 |
$173,075.04 |
$146,940.01 |
$132,146.22 |
$122,967.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
