| 樓價： |
$19,900,000.00 |
|
|
| 首期： |
$5,970,000.00 |
| |
| 貸款金額： |
$13,930,000.00 |
全期供款共： |
$22,347,752.96 |
| 每月供款額： |
$74,492.51 (4.125厘息計供300期) |
全期利息共： |
$8,417,752.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$746,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,774.27 |
$122,032.54 |
$95,261.91 |
$83,370.29 |
$64,063.28 |
$52,498.33 |
$44,804.39 |
| 1.500 |
$174,795.44 |
$125,079.56 |
$98,339.52 |
$86,469.50 |
$67,218.58 |
$55,711.13 |
$48,075.25 |
| 2.000 |
$177,850.37 |
$128,174.74 |
$101,479.64 |
$89,640.76 |
$70,469.55 |
$59,042.91 |
$51,487.99 |
| 2.500 |
$180,939.00 |
$131,317.97 |
$104,682.06 |
$92,883.74 |
$73,815.47 |
$62,492.31 |
$55,040.34 |
| 3.000 |
$184,061.27 |
$134,509.12 |
$107,946.50 |
$96,198.02 |
$77,255.45 |
$66,057.64 |
$58,729.44 |
| 3.500 |
$187,217.12 |
$137,748.01 |
$111,272.63 |
$99,583.14 |
$80,788.39 |
$69,736.86 |
$62,551.93 |
| 4.000 |
$190,406.47 |
$141,034.48 |
$114,660.08 |
$103,038.53 |
$84,413.06 |
$73,527.67 |
$66,503.95 |
| 4.125 |
$191,209.04 |
$141,863.50 |
$115,516.48 |
$103,913.28 |
$85,333.40 |
|
$67,511.71 |
| 4.500 |
$193,629.25 |
$144,368.30 |
$118,108.43 |
$106,563.57 |
$88,128.06 |
$77,427.46 |
$70,581.26 |
| 5.000 |
$196,885.35 |
$147,749.26 |
$121,617.22 |
$110,157.55 |
$91,931.83 |
$81,433.39 |
$74,779.25 |
| 5.500 |
$200,174.69 |
$151,177.11 |
$125,185.92 |
$113,819.73 |
$95,822.70 |
$85,542.39 |
$79,093.01 |
| 6.000 |
$203,497.16 |
$154,651.56 |
$128,813.98 |
$117,549.26 |
$99,798.85 |
$89,751.19 |
$83,517.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
