樓價: |
$1,860,000.00 |
|
|
首期: |
$558,000.00 |
| |
貸款金額: |
$1,302,000.00 |
全期供款共: |
$2,088,784.95 |
每月供款額: |
$6,962.62 (4.125厘息計供300期) |
全期利息共: |
$786,784.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,930.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,055.28 |
$11,406.06 |
$8,903.88 |
$7,792.40 |
$5,987.82 |
$4,906.88 |
$4,187.75 |
1.500 |
$16,337.66 |
$11,690.85 |
$9,191.53 |
$8,082.07 |
$6,282.74 |
$5,207.17 |
$4,493.47 |
2.000 |
$16,623.20 |
$11,980.15 |
$9,485.03 |
$8,378.48 |
$6,586.60 |
$5,518.58 |
$4,812.45 |
2.500 |
$16,911.89 |
$12,273.94 |
$9,784.35 |
$8,681.60 |
$6,899.34 |
$5,840.99 |
$5,144.47 |
3.000 |
$17,203.72 |
$12,572.21 |
$10,089.47 |
$8,991.37 |
$7,220.86 |
$6,174.23 |
$5,489.28 |
3.500 |
$17,498.69 |
$12,874.94 |
$10,400.36 |
$9,307.77 |
$7,551.08 |
$6,518.12 |
$5,846.56 |
4.000 |
$17,796.79 |
$13,182.12 |
$10,716.97 |
$9,630.74 |
$7,889.86 |
$6,872.44 |
$6,215.95 |
4.125 |
$17,871.80 |
$13,259.60 |
$10,797.02 |
$9,712.50 |
$7,975.89 |
|
$6,310.14 |
4.500 |
$18,098.01 |
$13,493.72 |
$11,039.28 |
$9,960.21 |
$8,237.09 |
$7,236.94 |
$6,597.04 |
5.000 |
$18,402.35 |
$13,809.73 |
$11,367.24 |
$10,296.13 |
$8,592.62 |
$7,611.36 |
$6,989.42 |
5.500 |
$18,709.80 |
$14,130.12 |
$11,700.79 |
$10,638.43 |
$8,956.29 |
$7,995.42 |
$7,392.61 |
6.000 |
$19,020.34 |
$14,454.87 |
$12,039.90 |
$10,987.02 |
$9,327.93 |
$8,388.80 |
$7,806.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|