| 樓價： |
$17,650,000.00 |
|
|
| 首期： |
$5,295,000.00 |
| |
| 貸款金額： |
$12,355,000.00 |
全期供款共： |
$19,820,996.97 |
| 每月供款額： |
$66,069.99 (4.125厘息計供300期) |
全期利息共： |
$7,465,996.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$661,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,352.56 |
$108,234.89 |
$84,491.09 |
$73,944.00 |
$56,819.94 |
$46,562.59 |
$39,738.56 |
| 1.500 |
$155,032.14 |
$110,937.40 |
$87,220.73 |
$76,692.80 |
$59,618.49 |
$49,412.13 |
$42,639.60 |
| 2.000 |
$157,741.66 |
$113,682.62 |
$90,005.81 |
$79,505.50 |
$62,501.89 |
$52,367.20 |
$45,666.49 |
| 2.500 |
$160,481.07 |
$116,470.46 |
$92,846.15 |
$82,381.81 |
$65,469.50 |
$55,426.60 |
$48,817.19 |
| 3.000 |
$163,250.32 |
$119,300.80 |
$95,741.49 |
$85,321.36 |
$68,520.53 |
$58,588.81 |
$52,089.18 |
| 3.500 |
$166,049.35 |
$122,173.49 |
$98,691.55 |
$88,323.74 |
$71,654.02 |
$61,852.04 |
$55,479.47 |
| 4.000 |
$168,878.10 |
$125,088.37 |
$101,696.00 |
$91,388.44 |
$74,868.87 |
$65,214.24 |
$58,984.66 |
| 4.125 |
$169,589.92 |
$125,823.66 |
$102,455.57 |
$92,164.29 |
$75,685.15 |
|
$59,878.47 |
| 4.500 |
$171,736.49 |
$128,045.25 |
$104,754.46 |
$94,514.92 |
$78,163.83 |
$68,673.10 |
$62,600.97 |
| 5.000 |
$174,624.45 |
$131,043.94 |
$107,866.53 |
$97,702.55 |
$81,537.53 |
$72,226.10 |
$66,324.31 |
| 5.500 |
$177,541.88 |
$134,084.22 |
$111,031.73 |
$100,950.66 |
$84,988.48 |
$75,870.51 |
$70,150.33 |
| 6.000 |
$180,488.69 |
$137,165.83 |
$114,249.58 |
$104,258.51 |
$88,515.06 |
$79,603.44 |
$74,074.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
