| 樓價： |
$9,998,000.00 |
|
|
| 首期： |
$2,999,400.00 |
| |
| 貸款金額： |
$6,998,600.00 |
全期供款共： |
$11,227,780.61 |
| 每月供款額： |
$37,425.94 (4.125厘息計供300期) |
全期利息共： |
$4,229,180.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$369,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,301.46 |
$61,310.62 |
$47,860.73 |
$41,886.24 |
$32,186.16 |
$26,375.80 |
$22,510.26 |
| 1.500 |
$87,819.34 |
$62,841.48 |
$49,406.96 |
$43,443.32 |
$33,771.42 |
$27,989.94 |
$24,153.58 |
| 2.000 |
$89,354.17 |
$64,396.54 |
$50,984.60 |
$45,036.60 |
$35,404.75 |
$29,663.87 |
$25,868.19 |
| 2.500 |
$90,905.93 |
$65,975.73 |
$52,593.53 |
$46,665.91 |
$37,085.78 |
$31,396.89 |
$27,652.93 |
| 3.000 |
$92,474.60 |
$67,579.00 |
$54,233.62 |
$48,331.05 |
$38,814.07 |
$33,188.15 |
$29,506.38 |
| 3.500 |
$94,060.14 |
$69,206.26 |
$55,904.71 |
$50,031.77 |
$40,589.06 |
$35,036.64 |
$31,426.84 |
| 4.000 |
$95,662.51 |
$70,857.42 |
$57,606.61 |
$51,767.80 |
$42,410.14 |
$36,941.19 |
$33,412.39 |
| 4.125 |
$96,065.73 |
$71,273.93 |
$58,036.87 |
$52,207.29 |
$42,872.53 |
|
$33,918.70 |
| 4.500 |
$97,281.67 |
$72,532.38 |
$59,339.10 |
$53,538.82 |
$44,276.60 |
$38,900.49 |
$35,460.88 |
| 5.000 |
$98,917.58 |
$74,231.01 |
$61,101.96 |
$55,344.48 |
$46,187.66 |
$40,913.12 |
$37,570.00 |
| 5.500 |
$100,570.18 |
$75,953.20 |
$62,894.91 |
$57,184.40 |
$48,142.48 |
$42,977.53 |
$39,737.28 |
| 6.000 |
$102,239.43 |
$77,698.81 |
$64,717.69 |
$59,058.16 |
$50,140.14 |
$45,092.08 |
$41,960.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
