樓價: |
$9,948,000.00 |
|
|
首期: |
$2,984,400.00 |
| |
貸款金額: |
$6,963,600.00 |
全期供款共: |
$11,171,630.47 |
每月供款額: |
$37,238.77 (4.125厘息計供300期) |
全期利息共: |
$4,208,030.47 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,974.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$99,480.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$364,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$85,869.87 |
$61,004.01 |
$47,621.38 |
$41,676.76 |
$32,025.20 |
$26,243.89 |
$22,397.69 |
1.500 |
$87,380.15 |
$62,527.21 |
$49,159.88 |
$43,226.06 |
$33,602.53 |
$27,849.97 |
$24,032.79 |
2.000 |
$88,907.31 |
$64,074.49 |
$50,729.62 |
$44,811.37 |
$35,227.69 |
$29,515.52 |
$25,738.82 |
2.500 |
$90,451.31 |
$65,645.79 |
$52,330.51 |
$46,432.53 |
$36,900.32 |
$31,239.87 |
$27,514.64 |
3.000 |
$92,012.14 |
$67,241.04 |
$53,962.40 |
$48,089.34 |
$38,619.96 |
$33,022.18 |
$29,358.82 |
3.500 |
$93,589.74 |
$68,860.16 |
$55,625.13 |
$49,781.56 |
$40,386.07 |
$34,861.42 |
$31,269.68 |
4.000 |
$95,184.10 |
$70,503.06 |
$57,318.52 |
$51,508.91 |
$42,198.05 |
$36,756.45 |
$33,245.29 |
4.125 |
$95,585.30 |
$70,917.49 |
$57,746.63 |
$51,946.20 |
$42,658.12 |
|
$33,749.07 |
4.500 |
$96,795.16 |
$72,169.64 |
$59,042.35 |
$53,271.07 |
$44,055.17 |
$38,705.95 |
$35,283.54 |
5.000 |
$98,422.89 |
$73,859.78 |
$60,796.39 |
$55,067.70 |
$45,956.68 |
$40,708.51 |
$37,382.11 |
5.500 |
$100,067.23 |
$75,573.36 |
$62,580.38 |
$56,898.42 |
$47,901.72 |
$42,762.60 |
$39,538.55 |
6.000 |
$101,728.13 |
$77,310.24 |
$64,394.04 |
$58,762.81 |
$49,889.39 |
$44,866.57 |
$41,750.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|