樓價: |
$9,756,000.00 |
|
|
首期: |
$2,926,800.00 |
| |
貸款金額: |
$6,829,200.00 |
全期供款共: |
$10,956,013.96 |
每月供款額: |
$36,520.05 (4.125厘息計供300期) |
全期利息共: |
$4,126,813.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,878.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$97,560.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$345,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,212.55 |
$59,826.61 |
$46,702.27 |
$40,872.39 |
$31,407.10 |
$25,737.37 |
$21,965.41 |
1.500 |
$85,693.69 |
$61,320.41 |
$48,211.07 |
$42,391.78 |
$32,953.99 |
$27,312.45 |
$23,568.95 |
2.000 |
$87,191.37 |
$62,837.83 |
$49,750.52 |
$43,946.50 |
$34,547.78 |
$28,945.86 |
$25,242.05 |
2.500 |
$88,705.57 |
$64,378.80 |
$51,320.51 |
$45,536.37 |
$36,188.13 |
$30,636.93 |
$26,983.60 |
3.000 |
$90,236.27 |
$65,943.26 |
$52,920.91 |
$47,161.20 |
$37,874.58 |
$32,384.84 |
$28,792.18 |
3.500 |
$91,783.43 |
$67,531.14 |
$54,551.55 |
$48,820.76 |
$39,606.61 |
$34,188.58 |
$30,666.16 |
4.000 |
$93,347.01 |
$69,142.33 |
$56,212.25 |
$50,514.77 |
$41,383.61 |
$36,047.03 |
$32,603.65 |
4.125 |
$93,740.47 |
$69,548.76 |
$56,632.10 |
$50,943.62 |
$41,834.81 |
|
$33,097.70 |
4.500 |
$94,926.98 |
$70,776.74 |
$57,902.81 |
$52,242.92 |
$43,204.89 |
$37,958.91 |
$34,602.55 |
5.000 |
$96,523.29 |
$72,434.26 |
$59,622.99 |
$54,004.88 |
$45,069.70 |
$39,922.82 |
$36,660.62 |
5.500 |
$98,135.90 |
$74,114.77 |
$61,372.55 |
$55,800.26 |
$46,977.20 |
$41,937.26 |
$38,775.45 |
6.000 |
$99,764.74 |
$75,818.12 |
$63,151.21 |
$57,628.67 |
$48,926.51 |
$44,000.63 |
$40,944.50 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|