樓價: |
$9,120,000.00 |
|
|
首期: |
$2,736,000.00 |
| |
貸款金額: |
$6,384,000.00 |
全期供款共: |
$10,241,784.27 |
每月供款額: |
$34,139.28 (4.125厘息計供300期) |
全期利息共: |
$3,857,784.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,560.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$282,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,722.68 |
$55,926.47 |
$43,657.72 |
$38,207.89 |
$29,359.65 |
$24,059.54 |
$20,533.47 |
1.500 |
$80,107.26 |
$57,322.89 |
$45,068.16 |
$39,628.23 |
$30,805.70 |
$25,531.94 |
$22,032.47 |
2.000 |
$81,507.31 |
$58,741.39 |
$46,507.25 |
$41,081.60 |
$32,295.59 |
$27,058.86 |
$23,596.51 |
2.500 |
$82,922.80 |
$60,181.91 |
$47,974.89 |
$42,567.82 |
$33,829.00 |
$28,639.69 |
$25,224.52 |
3.000 |
$84,353.71 |
$61,644.38 |
$49,470.96 |
$44,086.73 |
$35,405.51 |
$30,273.65 |
$26,915.20 |
3.500 |
$85,800.01 |
$63,128.74 |
$50,995.29 |
$45,638.10 |
$37,024.63 |
$31,959.81 |
$28,667.01 |
4.000 |
$87,261.66 |
$64,634.90 |
$52,547.74 |
$47,221.68 |
$38,685.78 |
$33,697.10 |
$30,478.19 |
4.125 |
$87,629.47 |
$65,014.83 |
$52,940.21 |
$47,622.57 |
$39,107.57 |
|
$30,940.04 |
4.500 |
$88,738.63 |
$66,162.76 |
$54,128.09 |
$48,837.17 |
$40,388.34 |
$35,484.35 |
$32,346.79 |
5.000 |
$90,230.88 |
$67,712.22 |
$55,736.13 |
$50,484.27 |
$42,131.57 |
$37,320.23 |
$34,270.69 |
5.500 |
$91,738.35 |
$69,283.18 |
$57,371.64 |
$52,162.61 |
$43,914.73 |
$39,203.35 |
$36,247.65 |
6.000 |
$93,261.01 |
$70,875.49 |
$59,034.34 |
$53,871.82 |
$45,736.96 |
$41,132.20 |
$38,275.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|