| 樓價： |
$8,610,000.00 |
|
|
| 首期： |
$2,583,000.00 |
| |
| 貸款金額： |
$6,027,000.00 |
全期供款共： |
$9,669,052.91 |
| 每月供款額： |
$32,230.18 (4.125厘息計供300期) |
全期利息共： |
$3,642,052.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,305.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$258,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,320.43 |
$52,799.00 |
$41,216.33 |
$36,071.26 |
$27,717.83 |
$22,714.10 |
$19,385.21 |
| 1.500 |
$75,627.58 |
$54,117.34 |
$42,547.90 |
$37,412.18 |
$29,083.01 |
$24,104.16 |
$20,800.40 |
| 2.000 |
$76,949.33 |
$55,456.51 |
$43,906.52 |
$38,784.27 |
$30,489.59 |
$25,545.70 |
$22,276.97 |
| 2.500 |
$78,285.67 |
$56,816.47 |
$45,292.09 |
$40,187.39 |
$31,937.25 |
$27,038.13 |
$23,813.94 |
| 3.000 |
$79,636.56 |
$58,197.16 |
$46,704.49 |
$41,621.36 |
$33,425.60 |
$28,580.72 |
$25,410.08 |
| 3.500 |
$81,001.98 |
$59,598.51 |
$48,143.58 |
$43,085.97 |
$34,954.17 |
$30,172.58 |
$27,063.92 |
| 4.000 |
$82,381.90 |
$61,020.44 |
$49,609.21 |
$44,580.99 |
$36,522.43 |
$31,812.73 |
$28,773.82 |
| 4.125 |
$82,729.14 |
$61,379.13 |
$49,979.74 |
$44,959.47 |
$36,920.63 |
|
$29,209.84 |
| 4.500 |
$83,776.27 |
$62,462.87 |
$51,101.19 |
$46,106.15 |
$38,129.78 |
$33,500.02 |
$30,537.92 |
| 5.000 |
$85,185.07 |
$63,925.69 |
$52,619.31 |
$47,661.13 |
$39,775.53 |
$35,233.24 |
$32,354.24 |
| 5.500 |
$86,608.25 |
$65,408.79 |
$54,163.35 |
$49,245.62 |
$41,458.97 |
$37,011.05 |
$34,220.64 |
| 6.000 |
$88,045.76 |
$66,912.06 |
$55,733.08 |
$50,859.25 |
$43,179.30 |
$38,832.05 |
$36,134.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
