| 樓價： |
$86,028,000.00 |
|
|
| 首期： |
$25,808,400.00 |
| |
| 貸款金額： |
$60,219,600.00 |
全期供款共： |
$96,609,672.95 |
| 每月供款額： |
$322,032.24 (4.125厘息計供300期) |
全期利息共： |
$36,390,072.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,014.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$860,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,656,190.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$742,582.76 |
$527,548.51 |
$411,818.67 |
$360,411.00 |
$276,946.51 |
$226,951.08 |
$193,690.03 |
| 1.500 |
$755,643.34 |
$540,720.82 |
$425,123.21 |
$373,808.96 |
$290,586.92 |
$240,840.06 |
$207,830.01 |
| 2.000 |
$768,849.83 |
$554,101.34 |
$438,698.02 |
$387,518.37 |
$304,640.92 |
$255,243.39 |
$222,583.37 |
| 2.500 |
$782,202.02 |
$567,689.58 |
$452,542.12 |
$401,537.79 |
$319,105.40 |
$270,155.20 |
$237,940.22 |
| 3.000 |
$795,699.64 |
$581,484.94 |
$466,654.33 |
$415,865.50 |
$333,976.46 |
$285,568.16 |
$253,888.26 |
| 3.500 |
$809,342.43 |
$595,486.74 |
$481,033.25 |
$430,499.41 |
$349,249.42 |
$301,473.51 |
$270,412.91 |
| 4.000 |
$823,130.05 |
$609,694.17 |
$495,677.26 |
$445,437.11 |
$364,918.93 |
$317,861.23 |
$287,497.58 |
| 4.125 |
$826,599.55 |
$613,278.06 |
$499,379.47 |
$449,218.69 |
$368,897.57 |
|
$291,854.13 |
| 4.500 |
$837,062.15 |
$624,106.35 |
$510,584.54 |
$460,675.90 |
$380,978.92 |
$334,720.09 |
$305,123.87 |
| 5.000 |
$851,138.35 |
$638,722.29 |
$525,753.06 |
$476,212.76 |
$397,422.71 |
$352,037.78 |
$323,271.83 |
| 5.500 |
$865,358.22 |
$653,540.90 |
$541,180.61 |
$492,044.39 |
$414,242.99 |
$369,801.03 |
$341,920.27 |
| 6.000 |
$879,721.31 |
$668,561.02 |
$556,864.76 |
$508,167.21 |
$431,431.92 |
$387,995.73 |
$361,046.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
