| 樓價： |
$83,060,000.00 |
|
|
| 首期： |
$24,918,000.00 |
| |
| 貸款金額： |
$58,142,000.00 |
全期供款共： |
$93,276,601.05 |
| 每月供款額： |
$310,922.00 (4.125厘息計供300期) |
全期利息共： |
$35,134,601.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,530.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$830,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,530,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$716,963.36 |
$509,347.88 |
$397,610.76 |
$347,976.68 |
$267,391.75 |
$219,121.18 |
$187,007.65 |
| 1.500 |
$729,573.35 |
$522,065.74 |
$410,456.30 |
$360,912.41 |
$280,561.55 |
$232,530.98 |
$200,659.79 |
| 2.000 |
$742,324.21 |
$534,984.62 |
$423,562.76 |
$374,148.83 |
$294,130.69 |
$246,437.39 |
$214,904.15 |
| 2.500 |
$755,215.74 |
$548,104.06 |
$436,929.24 |
$387,684.58 |
$308,096.14 |
$260,834.74 |
$229,731.19 |
| 3.000 |
$768,247.69 |
$561,423.48 |
$450,554.57 |
$401,517.98 |
$322,454.14 |
$275,715.94 |
$245,129.02 |
| 3.500 |
$781,419.80 |
$574,942.21 |
$464,437.41 |
$415,647.01 |
$337,200.18 |
$291,072.56 |
$261,083.56 |
| 4.000 |
$794,731.74 |
$588,659.48 |
$478,576.20 |
$430,069.35 |
$352,329.08 |
$306,894.90 |
$277,578.80 |
| 4.125 |
$798,081.53 |
$592,119.72 |
$482,150.68 |
$433,720.47 |
$356,170.46 |
|
$281,785.05 |
| 4.500 |
$808,183.18 |
$602,574.44 |
$492,969.17 |
$444,782.40 |
$367,835.00 |
$323,172.12 |
$294,596.97 |
| 5.000 |
$821,773.74 |
$616,686.12 |
$507,614.37 |
$459,783.23 |
$383,711.47 |
$339,892.34 |
$312,118.83 |
| 5.500 |
$835,503.02 |
$630,993.49 |
$522,509.66 |
$475,068.66 |
$399,951.44 |
$357,042.75 |
$330,123.88 |
| 6.000 |
$849,370.57 |
$645,495.40 |
$537,652.71 |
$490,635.24 |
$416,547.35 |
$374,609.72 |
$348,590.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
