樓價: |
$8,216,000.00 |
|
|
首期: |
$2,464,800.00 |
| |
貸款金額: |
$5,751,200.00 |
全期供款共: |
$9,226,589.87 |
每月供款額: |
$30,755.30 (4.125厘息計供300期) |
全期利息共: |
$3,475,389.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,108.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,160.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$246,480.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$70,919.47 |
$50,382.88 |
$39,330.24 |
$34,420.62 |
$26,449.44 |
$21,674.69 |
$18,498.13 |
1.500 |
$72,166.80 |
$51,640.89 |
$40,600.88 |
$35,700.17 |
$27,752.15 |
$23,001.14 |
$19,848.55 |
2.000 |
$73,428.07 |
$52,918.78 |
$41,897.32 |
$37,009.47 |
$29,094.36 |
$24,376.71 |
$21,257.56 |
2.500 |
$74,703.26 |
$54,216.51 |
$43,219.49 |
$38,348.38 |
$30,475.78 |
$25,800.85 |
$22,724.19 |
3.000 |
$75,992.33 |
$55,534.02 |
$44,567.26 |
$39,716.73 |
$31,896.02 |
$27,272.84 |
$24,247.29 |
3.500 |
$77,295.27 |
$56,871.24 |
$45,940.50 |
$41,114.32 |
$33,354.64 |
$28,791.86 |
$25,825.46 |
4.000 |
$78,612.04 |
$58,228.10 |
$47,339.06 |
$42,540.93 |
$34,851.14 |
$30,356.95 |
$27,457.11 |
4.125 |
$78,943.39 |
$58,570.38 |
$47,692.63 |
$42,902.09 |
$35,231.12 |
|
$27,873.18 |
4.500 |
$79,942.61 |
$59,604.52 |
$48,762.76 |
$43,996.29 |
$36,384.93 |
$31,967.04 |
$29,140.49 |
5.000 |
$81,286.94 |
$61,000.40 |
$50,211.41 |
$45,480.12 |
$37,955.37 |
$33,620.94 |
$30,873.69 |
5.500 |
$82,644.99 |
$62,415.63 |
$51,684.80 |
$46,992.10 |
$39,561.77 |
$35,317.40 |
$32,654.68 |
6.000 |
$84,016.72 |
$63,850.11 |
$53,182.69 |
$48,531.89 |
$41,203.38 |
$37,055.06 |
$34,481.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|