| 樓價： |
$7,930,000.00 |
|
|
| 首期： |
$2,379,000.00 |
| |
| 貸款金額： |
$5,551,000.00 |
全期供款共： |
$8,905,411.10 |
| 每月供款額： |
$29,684.70 (4.125厘息計供300期) |
全期利息共： |
$3,354,411.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,965.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,450.75 |
$48,629.05 |
$37,961.15 |
$33,222.43 |
$25,528.73 |
$20,920.19 |
$17,854.21 |
| 1.500 |
$69,654.67 |
$49,843.26 |
$39,187.56 |
$34,457.45 |
$26,786.10 |
$22,200.47 |
$19,157.62 |
| 2.000 |
$70,872.03 |
$51,076.67 |
$40,438.87 |
$35,721.17 |
$28,081.58 |
$23,528.15 |
$20,517.58 |
| 2.500 |
$72,102.83 |
$52,329.22 |
$41,715.01 |
$37,013.47 |
$29,414.91 |
$24,902.71 |
$21,933.16 |
| 3.000 |
$73,347.03 |
$53,600.87 |
$43,015.86 |
$38,334.19 |
$30,785.71 |
$26,323.47 |
$23,403.24 |
| 3.500 |
$74,604.61 |
$54,891.55 |
$44,341.30 |
$39,683.13 |
$32,193.56 |
$27,789.61 |
$24,926.47 |
| 4.000 |
$75,875.54 |
$56,201.18 |
$45,691.18 |
$41,060.08 |
$33,637.97 |
$29,300.22 |
$26,501.32 |
| 4.125 |
$76,195.36 |
$56,531.54 |
$46,032.45 |
$41,408.66 |
$34,004.72 |
|
$26,902.91 |
| 4.500 |
$77,159.80 |
$57,529.68 |
$47,065.32 |
$42,464.78 |
$35,118.37 |
$30,854.26 |
$28,126.10 |
| 5.000 |
$78,457.33 |
$58,876.97 |
$48,463.54 |
$43,896.95 |
$36,634.14 |
$32,450.59 |
$29,798.97 |
| 5.500 |
$79,768.11 |
$60,242.94 |
$49,885.64 |
$45,356.30 |
$38,184.62 |
$34,088.00 |
$31,517.97 |
| 6.000 |
$81,092.09 |
$61,627.48 |
$51,331.40 |
$46,842.49 |
$39,769.09 |
$35,765.17 |
$33,281.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
