| 樓價： |
$7,910,000.00 |
|
|
| 首期： |
$2,373,000.00 |
| |
| 貸款金額： |
$5,537,000.00 |
全期供款共： |
$8,882,951.05 |
| 每月供款額： |
$29,609.84 (4.125厘息計供300期) |
全期利息共： |
$3,345,951.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,955.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,278.11 |
$48,506.40 |
$37,865.41 |
$33,138.64 |
$25,464.35 |
$20,867.43 |
$17,809.18 |
| 1.500 |
$69,478.99 |
$49,717.55 |
$39,088.72 |
$34,370.54 |
$26,718.54 |
$22,144.47 |
$19,109.31 |
| 2.000 |
$70,693.29 |
$50,947.85 |
$40,336.88 |
$35,631.08 |
$28,010.76 |
$23,468.81 |
$20,465.83 |
| 2.500 |
$71,920.98 |
$52,197.24 |
$41,609.80 |
$36,920.12 |
$29,340.72 |
$24,839.91 |
$21,877.84 |
| 3.000 |
$73,162.04 |
$53,465.68 |
$42,907.38 |
$38,237.51 |
$30,708.07 |
$26,257.08 |
$23,344.22 |
| 3.500 |
$74,416.45 |
$54,753.10 |
$44,229.47 |
$39,583.05 |
$32,112.37 |
$27,719.53 |
$24,863.60 |
| 4.000 |
$75,684.18 |
$56,059.43 |
$45,575.94 |
$40,956.52 |
$33,553.13 |
$29,226.33 |
$26,434.48 |
| 4.125 |
$76,003.19 |
$56,388.96 |
$45,916.35 |
$41,304.22 |
$33,918.95 |
|
$26,835.06 |
| 4.500 |
$76,965.19 |
$57,384.59 |
$46,946.62 |
$42,357.68 |
$35,029.80 |
$30,776.44 |
$28,055.17 |
| 5.000 |
$78,259.45 |
$58,728.48 |
$48,341.32 |
$43,786.24 |
$36,541.75 |
$32,368.75 |
$29,723.81 |
| 5.500 |
$79,566.93 |
$60,091.00 |
$49,759.83 |
$45,241.91 |
$38,088.32 |
$34,002.02 |
$31,438.48 |
| 6.000 |
$80,887.57 |
$61,472.05 |
$51,201.94 |
$46,724.35 |
$39,668.79 |
$35,674.97 |
$33,197.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
